Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | 0.0 | 0.0 |
| Growth | ||||||||||
| Operating income | −29.0 | −32.0 | −27.3 | −26.8 | −33.2 | −36.8 | −48.3 | −40.3 | −37.9 | −47.3 |
| Net income | −33.8 | −39.0 | −112.8 | −27.8 | −33.6 | −40.5 | −53.3 | −46.8 | −45.6 | −94.7 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.9 | −8.1 | −10.4 | −6.1 | −10.0 | −9.9 | −12.4 | −7.8 | −12.6 | −14.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 30.3 | 28.0 | 21.0 | 67.5 | 60.9 | 91.1 | 63.9 | 45.7 | 42.2 | 110.1 |
| Shareholders’ equity | 300.3 | 284.0 | 160.7 | 138.0 | 110.7 | 78.3 | 29.9 | −8.2 | −47.4 | 163.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2011 30 Nov 2011 | FY2012 30 Nov 2012 | FY2013 30 Nov 2013 | FY2014 30 Nov 2014 | FY2015 30 Nov 2015 | FY2016 30 Nov 2016 | FY2017 30 Nov 2017 | FY2018 30 Nov 2018 | FY2019 30 Nov 2019 | FY2020 30 Nov 2020 | FY2021 30 Nov 2021 | FY2022 30 Nov 2022 | FY2023 30 Nov 2023 | FY2024 30 Nov 2024 | FY2025 30 Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||||||||
| n/a | n/a | n/a | −9.8 | −10.6 | −8.9 | −8.1 | −10.4 | −6.1 | −10.0 | −9.9 | −12.4 | −7.8 | −12.6 | −14.0 | |
| Growth | |||||||||||||||
| Investment | |||||||||||||||
| n/a | −0.1 | −0.1 | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | n/a | n/a | n/a | −9.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | |||||||||||||||
| n/a | n/a | n/a | n/a | −1.0 | 1.8 | 5.8 | 3.5 | 53.9 | 4.7 | 40.4 | −12.4 | −10.3 | 9.4 | −177.6 | |
| Financing | |||||||||||||||
| n/a | n/a | n/a | n/a | −16.7 | −4.3 | −0.2 | 0.0 | −1.2 | −1.7 | −0.7 | −2.1 | 0.0 | −0.2 | 259.5 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.