Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 782.3 | 833.7 | 852.1 | 1,199.0 | 1,111.5 | 1,229.9 | 1,351.3 |
| Growth | +6.6% | +2.2% | +40.7% | −7.3% | +10.7% | +9.9% | |||
| Operating income | 171.2 | 199.9 | 164.6 | 228.9 | 288.4 | 406.5 | 407.0 | 458.1 | 508.9 |
| Net income | 132.1 | 233.4 | 123.9 | 163.0 | 117.9 | 274.9 | 264.7 | 289.8 | 335.6 |
| Growth | +76.8% | −46.9% | +31.5% | −27.7% | +133.2% | −3.7% | +9.5% | +15.8% | |
| EPS, diluted | 1.52 | 2.64 | 1.38 | 1.71 | 1.22 | 2.85 | 2.71 | 2.92 | 3.33 |
| Growth | +73.7% | −47.7% | +23.9% | −28.7% | +133.6% | −4.9% | +7.7% | +14.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | 21.0% | 27.5% | 33.8% | 33.9% | 36.6% | 37.2% | 37.7% |
| Net margin | n/a | n/a | 15.8% | 19.6% | 13.8% | 22.9% | 23.8% | 23.6% | 24.8% |
| Free cash flow margin | n/a | n/a | −13.5% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 248.0 | 398.3 | 194.1 | 213.5 | 391.0 | 323.5 | 479.0 | 427.4 | 466.3 |
| Capital expenditure | −144.1 | −206.9 | −300.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 103.9 | 191.4 | −105.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +84.2% | −155.3% | |||||||
| Buybacks | −6.4 | 0.0 | 0.0 | 0.0 | −27.2 | 0.0 | 0.0 | n/a | n/a |
| Dividends paid | −88.0 | −95.8 | −104.1 | −117.8 | −117.0 | −127.7 | −151.0 | −165.1 | −180.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.2 | 1.5 | 2.7 | 117.0 | 4.7 | 1.1 | 1.0 | 1.0 | 0.6 |
| Shareholders’ equity | 1,236.6 | 1,294.7 | 1,381.8 | 1,643.9 | 1,630.9 | 1,817.2 | 1,990.7 | 2,200.4 | 2,391.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 248.0 | 398.3 | 194.1 | 213.5 | 391.0 | 323.5 | 479.0 | 427.4 | 466.3 | |
| Growth | +60.6% | −51.3% | +10.0% | +83.1% | −17.3% | +48.1% | −10.8% | +9.1% | |
| 81.8 | 85.7 | 81.1 | 107.4 | 111.4 | 129.2 | 152.9 | 166.6 | 188.8 | |
| Investment | |||||||||
| −144.1 | −206.9 | −300.0 | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 103.9 | 191.4 | −105.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +84.2% | −155.3% | |||||||
| calc | 1.19 | 2.17 | −1.18 | n/a | n/a | n/a | n/a | n/a | n/a |
| −392.0 | −373.1 | −287.4 | −994.0 | −622.1 | −590.6 | −538.6 | −569.1 | −568.3 | |
| Financing | |||||||||
| 107.3 | −26.0 | 95.6 | 895.9 | 117.8 | 262.5 | 59.7 | 141.8 | 102.0 | |
| −88.0 | −95.8 | −104.1 | −117.8 | −117.0 | −127.7 | −151.0 | −165.1 | −180.1 | |
| −6.4 | 0.0 | 0.0 | 0.0 | −27.2 | 0.0 | 0.0 | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.