Closing prices at the end of each trading day, from 31 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 171.0 | 189.3 |
| Growth | +10.7% | |
| Operating income | −69.8 | −99.9 |
| Net income | −72.2 | −99.5 |
| Growth | ||
| EPS, diluted | −1.95 | −0.96 |
| FY2024 | FY2025 | |
|---|---|---|
| Gross margin | 45.6% | 39.3% |
| Operating margin | −40.8% | −52.8% |
| Net margin | −42.2% | −52.6% |
| Free cash flow margin | −29.1% | −56.6% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | −48.7 | −104.5 |
| Capital expenditure | −1.0 | −2.7 |
| Free cash flow | −49.7 | −107.1 |
| Growth | ||
| Dividends paid | 0.0 | −0.9 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 24.1 | 20.4 |
| Shareholders’ equity | −137.6 | 106.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Margins | ||
| 45.6% | 39.3% | |
| −40.8% | −52.8% | |
| −42.2% | −52.6% | |
| −42.2% | −52.6% | |
| −29.1% | −56.6% | |
| Spending | ||
| 0.6% | 1.4% | |
| Returns | ||
| n/a | −93.8% | |
| −49.4% | −41.5% | |
| Balance and payout | ||
| 106.2% | 55.8% | |