Closing prices at the end of each trading day, from 28 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −16.7 | −38.5 | −55.2 | −55.1 | −86.3 | −59.7 |
| Net income | −18.0 | −39.9 | −47.7 | −56.0 | −73.3 | −105.2 |
| Growth | ||||||
| EPS, diluted | −0.68 | −0.93 | 0.90 | 0.93 | 0.71 | 0.68 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −18.0 | −34.3 | −44.9 | −39.5 | −52.0 | −42.2 |
| Capital expenditure | −1.3 | −37.0 | −26.7 | −10.1 | −14.1 | −13.7 |
| Free cash flow | −19.3 | −71.3 | −71.6 | −49.6 | −66.0 | −55.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 4.5 | 62.4 | 59.9 | 36.3 | 106.3 | 73.9 |
| Total debt | 2.6 | 2.1 | 2.0 | 1.8 | 1.0 | 0.8 |
| Net cash (debt) | 1.9 | 60.2 | 57.9 | 34.6 | 105.3 | 73.2 |
| Shareholders’ equity | −5.3 | 105.7 | 72.3 | 54.4 | 153.7 | 79.8 |
| Debt to equity | n/a | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 7.8 | 24.2 | 28.7 | 22.7 | 24.1 | 26.7 | |
| −16.7 | −38.5 | −55.2 | −55.1 | −86.3 | −59.7 | |
| Growth | ||||||
| −18.0 | −39.5 | −47.3 | −55.6 | −72.9 | −104.8 | |
| 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| −18.0 | −39.9 | −47.7 | −56.0 | −73.3 | −105.2 | |
| Growth | ||||||
| Per share | ||||||
| −0.68 | −0.93 | 0.86 | 0.93 | 0.71 | 0.68 | |
| −0.68 | −0.93 | 0.90 | 0.93 | 0.71 | 0.68 | |
| Growth | +3.3% | −23.7% | −4.2% | |||
| 26.3 | 43.0 | 55.6 | 60.1 | 103.1 | 154.0 | |
| 26.3 | 43.0 | 57.1 | 60.1 | 103.1 | 154.0 | |
| Growth | +63.5% | +32.8% | +5.3% | +71.6% | +49.4% | |
† The diluted share count jumps at 2021 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.