Closing prices at the end of each trading day, from 19 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 23.5 | 6.7 | 8.2 | 8.6 |
| Growth | −71.5% | +21.9% | +5.6% | |
| Operating income | 10.2 | 2.0 | 2.0 | 5.8 |
| Net income | 10.0 | 2.3 | 2.4 | 6.4 |
| Growth | −77.5% | +5.3% | +169.9% | |
| EPS, diluted | 100,112.00 | 0.11 | 0.06 | 0.15 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 53.4% | 50.1% | 71.9% | 87.2% |
| Operating margin | 43.3% | 29.2% | 24.4% | 66.7% |
| Net margin | 42.5% | 33.6% | 29.0% | 74.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 4.4 | 0.9 | 2.1 | −6.7 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 7.1 | 9.7 | 11.8 | 7.8 |
| Shareholders’ equity | 12.5 | 14.8 | 17.2 | 30.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 23.5 | 6.7 | 8.2 | 8.6 | |
| Growth | −71.5% | +21.9% | +5.6% | |
| 11.0 | 3.4 | 2.3 | 1.1 | |
| 12.6 | 3.4 | 5.9 | 7.5 | |
| Growth | −73.2% | +75.1% | +28.2% | |
| 0.2 | 0.1 | 0.5 | 0.2 | |
| 2.2 | 1.3 | 3.4 | 1.6 | |
| 10.2 | 2.0 | 2.0 | 5.8 | |
| Growth | −80.8% | +1.8% | +189.1% | |
| 10.0 | 2.3 | 2.4 | 6.4 | |
| n/a | 0.0 | 0.0 | 0.0 | |
| 10.0 | 2.3 | 2.4 | 6.4 | |
| Growth | −77.5% | +5.3% | +169.9% | |
| Per share | ||||
| 100,112.00 | 0.11 | 0.06 | 0.15 | |
| 100,112.00 | 0.11 | 0.06 | 0.15 | |
| Growth | −100.0% | −46.7% | +162.5% | |
| 0.0 | 21.4 | 42.3 | 43.7 | |
| n/a | 21.4 | 42.3 | 43.7 | |
| Growth | +97.3% | +3.3% | ||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.