Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213.2 | 292.6 | 410.1 | 719.1 | 498.5 | 654.1 | 769.5 | 964.7 | 1,165.8 | 1,284.3 |
| Growth | +37.2% | +40.2% | +75.4% | −30.7% | +31.2% | +17.6% | +25.4% | +20.8% | +10.2% | |
| Operating income | 3.9 | 13.4 | 30.0 | 58.8 | 67.1 | 55.1 | 71.2 | 96.3 | 153.3 | 109.2 |
| Net income | −0.4 | 5.3 | 15.3 | 36.9 | 49.2 | 51.4 | 67.4 | 63.1 | 44.0 | 33.8 |
| Growth | +190.4% | +141.3% | +33.4% | +4.5% | +31.1% | −6.3% | −30.3% | −23.1% | ||
| EPS, diluted | −0.01 | 0.18 | 0.54 | 1.23 | 1.60 | 1.64 | 2.15 | 2.09 | 1.51 | 1.14 |
| Growth | +200.0% | +127.8% | +30.1% | +2.5% | +31.1% | −2.8% | −27.8% | −24.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.2% | 13.6% | 16.8% | 13.4% | 18.5% | 13.8% | 13.2% | 16.1% | 18.0% | 12.6% |
| Operating margin | 1.8% | 4.6% | 7.3% | 8.2% | 13.5% | 8.4% | 9.2% | 10.0% | 13.1% | 8.5% |
| Net margin | −0.2% | 1.8% | 3.7% | 5.1% | 9.9% | 7.9% | 8.8% | 6.5% | 3.8% | 2.6% |
| Free cash flow margin | 6.0% | −1.4% | 6.9% | 0.1% | 5.9% | 8.0% | 7.5% | 7.8% | −5.4% | −1.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 39.8 | 49.7 | 109.4 | 157.9 | 146.6 | 165.2 | 169.2 | 278.1 | 241.2 | 264.1 |
| Capital expenditure | −27.1 | −53.8 | −81.1 | −157.0 | −117.1 | −112.6 | −111.5 | −202.8 | −303.8 | −281.1 |
| Free cash flow | 12.8 | −4.1 | 28.3 | 0.9 | 29.5 | 52.6 | 57.7 | 75.3 | −62.5 | −17.0 |
| Growth | −131.9% | −96.8% | +3,111.4% | +78.5% | +9.7% | +30.5% | −183.1% | |||
| Buybacks | −9.2 | −15.0 | −9.5 | 0.0 | −9.1 | −16.5 | −34.1 | 0.0 | −4.3 | −38.4 |
| Dividends paid | −1.8 | −2.2 | −2.0 | −2.5 | −4.4 | −4.4 | −7.8 | −10.0 | −10.6 | −13.4 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 13.7 | 8.2 | 19.5 | 5.5 | 43.4 | 16.6 | 69.1 | 88.6 | 77.9 | 100.1 |
| Total debt | 39.4 | 70.1 | 296.0 | 332.0 | 357.7 | 325.7 | 378.7 | n/a | n/a | n/a |
| Net cash (debt) | −25.8 | −61.9 | −276.5 | −326.4 | −314.2 | −309.1 | −309.6 | n/a | n/a | n/a |
| Shareholders’ equity | 159.0 | 145.9 | 149.7 | 180.1 | 248.4 | 278.5 | 305.9 | 356.9 | 389.0 | 456.6 |
| Debt to equity | 0.25 | 0.48 | 1.98 | 1.84 | 1.44 | 1.17 | 1.24 | n/a | n/a | n/a |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 13.7 | 8.2 | 19.5 | 5.5 | 43.4 | 16.6 | 69.1 | 88.6 | 77.9 | 100.1 | |
| 39.3 | 45.7 | 68.5 | 45.8 | 23.7 | 52.2 | 40.0 | 65.7 | 70.2 | 54.9 | |
| 3.4 | 4.8 | 13.4 | 21.6 | 19.2 | 44.5 | 49.9 | 65.0 | 69.0 | 75.7 | |
| 256.5 | 278.6 | 528.2 | n/a | 516.3 | 540.8 | 568.6 | 1,076.4 | 1,183.7 | 1,265.3 | |
| n/a | n/a | n/a | n/a | n/a | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| 350.1 | 383.6 | 689.8 | 792.7 | 839.1 | 869.3 | 979.5 | 1,546.5 | 1,694.5 | 1,819.8 | |
| Growth | +9.6% | +79.8% | +14.9% | +5.9% | +3.6% | +12.7% | +57.9% | +9.6% | +7.4% | |
| Liabilities | ||||||||||
| 8.2 | 0.0 | 30.0 | 18.5 | 16.3 | 19.7 | 20.6 | n/a | n/a | n/a | |
| 31.3 | 70.1 | 266.0 | 313.4 | 341.4 | 306.0 | 358.1 | n/a | n/a | n/a | |
| calc | 39.4 | 70.1 | 296.0 | 332.0 | 357.7 | 325.7 | 378.7 | n/a | n/a | n/a |
| 191.1 | 237.7 | 539.6 | 612.5 | 590.6 | 590.8 | 673.6 | 1,189.8 | 1,305.5 | 1,363.1 | |
| Equity | ||||||||||
| −130.3 | −127.2 | −113.9 | −79.9 | −35.2 | 11.9 | 70.5 | 123.0 | 156.3 | 176.5 | |
| 159.0 | 145.9 | 149.7 | 180.1 | 248.4 | 278.5 | 305.9 | 356.9 | 389.0 | 456.6 | |
| Growth | −8.2% | +2.6% | +20.3% | +37.9% | +12.1% | +9.9% | +16.7% | +9.0% | +17.4% | |
| Per share and net cash | ||||||||||
| calc | −25.8 | −61.9 | −276.5 | −326.4 | −314.2 | −309.1 | −309.6 | n/a | n/a | n/a |
| 30.5 | 28.1 | 27.1 | 27.5 | 31.0 | 30.0 | 27.8 | 27.8 | 27.7 | 28.8 | |
| calc | 5.21 | 5.20 | 5.53 | 6.55 | 8.01 | 9.28 | 10.99 | 12.82 | 14.04 | 15.84 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.