Closing prices at the end of each trading day, from 16 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating income | −0.2 | −0.2 | −0.6 |
| Net income | −0.2 | 0.0 | 1.7 |
| Growth | +62,679.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.1 | −0.3 | −0.7 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.0 | 1.0 | 0.3 |
| Shareholders’ equity | −0.3 | −1.3 | −1.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.0 | 1.0 | 0.3 | |
| 0.2 | 70.5 | 72.5 | |
| Growth | +28,131.0% | +2.9% | |
| Liabilities | |||
| 0.6 | 2.5 | 2.9 | |
| Equity | |||
| −0.4 | −1.3 | −1.8 | |
| −0.3 | −1.3 | −1.8 | |
| Growth | |||
| Per share and net cash | |||
| 2.3 | 2.7 | 2.7 | |
| calc | −0.15 | −0.47 | −0.67 |
Lines marked calc are worked out here from filed figures; point at one for how.