Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.39 | 1.92 | 2.61 | 3.46 | 4.52 | 5.90 | 7.25 | 8.97 | 10.98 | 13.28 |
| Growth | +37.9% | +36.0% | +32.6% | +30.6% | +30.5% | +22.9% | +23.8% | +22.4% | +20.9% | |
| Operating income | −0.38 | −0.06 | −0.04 | 0.04 | 0.20 | 0.26 | 0.36 | 0.76 | 1.36 | 1.82 |
| Net income | −0.41 | −0.12 | −0.03 | 0.63 | 0.12 | 0.23 | 0.33 | 1.73 | 1.43 | 1.75 |
| Growth | −81.0% | +93.3% | +41.3% | +432.6% | −17.7% | +22.7% | ||||
| EPS, diluted | n/a | −0.68 | −0.15 | 3.18 | 0.59 | 1.13 | 1.60 | 1.68 | 1.37 | 1.67 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 71.3% | 73.9% | 76.1% | 77.0% | 78.2% | 77.1% | 78.3% | 78.6% | 79.2% | 77.5% |
| Operating margin | −27.5% | −3.4% | −1.6% | 1.2% | 4.4% | 4.4% | 4.9% | 8.5% | 12.4% | 13.7% |
| Net margin | −29.8% | −6.1% | −1.0% | 18.1% | 2.6% | 3.9% | 4.5% | 19.3% | 13.0% | 13.2% |
| Free cash flow margin | 3.8% | 25.7% | 22.5% | 28.1% | 30.3% | 30.5% | 30.0% | 30.1% | 31.1% | 34.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.16 | 0.64 | 0.81 | 1.24 | 1.79 | 2.19 | 2.72 | 3.40 | 4.27 | 5.44 |
| Capital expenditure | −0.11 | −0.15 | −0.22 | −0.27 | −0.42 | −0.39 | −0.55 | −0.69 | −0.85 | −0.87 |
| Free cash flow | 0.05 | 0.49 | 0.59 | 0.97 | 1.37 | 1.80 | 2.17 | 2.70 | 3.42 | 4.58 |
| Growth | +820.1% | +19.1% | +65.5% | +40.8% | +31.6% | +20.8% | +24.4% | +26.3% | +34.0% | |
| Buybacks | 0.00 | −0.06 | 0.00 | 0.00 | n/a | 0.00 | 0.00 | −0.54 | −0.70 | −1.84 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.40 | 0.73 | 0.57 | 0.78 | 1.68 | 1.73 | 1.47 | 1.90 | 2.30 | 3.73 |
| Total debt | n/a | n/a | n/a | 0.69 | 1.64 | 0.09 | 0.00 | n/a | n/a | 1.49 |
| Net cash (debt) | n/a | n/a | n/a | 0.08 | 0.04 | 1.64 | 1.47 | n/a | n/a | 2.24 |
| Shareholders’ equity | 0.54 | 0.78 | 1.11 | 2.13 | 2.83 | 3.70 | 5.03 | 7.63 | 9.61 | 12.96 |
| Debt to equity | n/a | n/a | n/a | 0.33 | 0.58 | 0.02 | 0.00 | n/a | n/a | 0.12 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.39 | 1.92 | 2.61 | 3.46 | 4.52 | 5.90 | 7.25 | 8.97 | 10.98 | 13.28 | |
| Growth | +37.9% | +36.0% | +32.6% | +30.6% | +30.5% | +22.9% | +23.8% | +22.4% | +20.9% | |
| 0.40 | 0.50 | 0.62 | 0.80 | 0.99 | 1.35 | 1.57 | 1.92 | 2.29 | 2.98 | |
| 0.99 | 1.42 | 1.99 | 2.66 | 3.53 | 4.54 | 5.67 | 7.05 | 8.70 | 10.30 | |
| Growth | +43.0% | +40.0% | +34.1% | +32.6% | +28.6% | +24.9% | +24.3% | +23.4% | +18.4% | |
| 0.29 | 0.38 | 0.53 | 0.75 | 1.02 | 1.40 | 1.77 | 2.12 | 2.54 | 2.96 | |
| 0.16 | 0.21 | 0.30 | 0.34 | 0.45 | 0.60 | 0.74 | 0.86 | 0.94 | 1.12 | |
| −0.38 | −0.06 | −0.04 | 0.04 | 0.20 | 0.26 | 0.36 | 0.76 | 1.36 | 1.82 | |
| Growth | +373.8% | +29.1% | +38.1% | +114.6% | +79.0% | +33.7% | ||||
| −0.41 | −0.11 | −0.04 | 0.07 | 0.15 | 0.25 | 0.40 | 1.01 | 1.74 | 2.26 | |
| 0.00 | 0.00 | −0.01 | −0.56 | 0.03 | 0.02 | 0.07 | −0.72 | 0.31 | 0.51 | |
| −0.41 | −0.12 | −0.03 | 0.63 | 0.12 | 0.23 | 0.33 | 1.73 | 1.43 | 1.75 | |
| Growth | −81.0% | +93.3% | +41.3% | +432.6% | −17.7% | +22.7% | ||||
| Per share | ||||||||||
| n/a | −0.68 | −0.15 | 3.36 | 0.61 | 1.16 | 1.61 | 1.70 | 1.38 | 1.69 | |
| n/a | −0.68 | −0.15 | 3.18 | 0.59 | 1.13 | 1.60 | 1.68 | 1.37 | 1.67 | |
| Growth | −81.4% | +91.5% | +41.6% | +5.0% | −18.5% | +21.9% | ||||
| n/a | 171.2 | 177.8 | 186.5 | 193.1 | 198.1 | 201.4 | 1,021 | 1,029 | 1,037 | |
| n/a | 171.2 | 177.8 | 197.2 | 202.5 | 203.2 | 203.5 | 1,028 | 1,042 | 1,047 | |
| Growth | +3.9% | +10.9% | +2.7% | +0.3% | +0.2% | +405.0% | +1.4% | +0.4% | ||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.