Closing prices at the end of each trading day, from 1 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 84.9 | 119.3 | 159.6 |
| Growth | +40.6% | +33.7% | |
| Operating income | 45.4 | 68.4 | 71.0 |
| Net income | 17.9 | 34.6 | 37.4 |
| Growth | +93.4% | +8.2% | |
| EPS, diluted | 0.10 | 0.16 | −0.26 |
| Growth | +60.0% | −262.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 53.5% | 57.4% | 44.5% |
| Net margin | 21.1% | 29.0% | 23.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 18.6 | 49.9 | 51.7 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 24.3 | 7.1 | 8.0 |
| Total debt | n/a | 133.7 | 0.0 |
| Net cash (debt) | n/a | −126.6 | 8.0 |
| Shareholders’ equity | −387.6 | −366.0 | −227.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 24.3 | 7.1 | 8.0 | |
| n/a | 3.8 | 3.8 | |
| n/a | 48.2 | 65.3 | |
| Growth | +35.6% | ||
| Liabilities | |||
| n/a | 8.6 | 0.0 | |
| n/a | 125.1 | 0.0 | |
| calc | n/a | 133.7 | 0.0 |
| n/a | 173.7 | 292.8 | |
| Equity | |||
| n/a | −366.3 | −514.4 | |
| −387.6 | −366.0 | −227.5 | |
| Growth | |||
| Per share and net cash | |||
| calc | n/a | −126.6 | 8.0 |
| n/a | 93.4 | n/a | |
| calc | n/a | −3.92 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.