Closing prices at the end of each trading day, from 4 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 228.3 | 245.3 | 379.6 | 538.9 | 599.4 | 687.6 | 836.6 |
| Growth | +7.4% | +54.7% | +42.0% | +11.2% | +14.7% | +21.7% | |
| Operating income | 28.4 | 1.9 | −39.0 | −19.0 | 3.6 | 9.4 | 65.2 |
| Net income | 24.2 | 5.3 | −42.5 | −10.2 | −11.8 | 30.4 | 48.7 |
| Growth | −78.1% | −901.9% | +60.2% | ||||
| EPS, diluted | 0.45 | 0.09 | −0.82 | −0.14 | −0.15 | 0.38 | 0.64 |
| Growth | −80.0% | −1,011.1% | +68.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 12.4% | 0.8% | −10.3% | −3.5% | 0.6% | 1.4% | 7.8% |
| Net margin | 10.6% | 2.2% | −11.2% | −1.9% | −2.0% | 4.4% | 5.8% |
| Free cash flow margin | 13.4% | 5.7% | 1.3% | 3.8% | 11.9% | 10.4% | 15.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 31.4 | 15.4 | 7.2 | 25.0 | 72.1 | 71.8 | 131.6 |
| Capital expenditure | −0.7 | −1.3 | −2.3 | −4.6 | −0.7 | −0.6 | −1.3 |
| Free cash flow | 30.7 | 14.1 | 4.9 | 20.4 | 71.4 | 71.2 | 130.3 |
| Growth | −54.1% | −65.2% | +316.3% | +250.0% | −0.3% | +83.0% | |
| Buybacks | n/a | n/a | n/a | n/a | −20.0 | −80.1 | −70.2 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 67.6 | 83.4 | 167.8 | 83.9 | 100.4 | 66.3 | 98.3 |
| Total debt | n/a | 30.2 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 53.2 | 167.8 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 8.0 | 82.7 | 257.6 | 341.7 | 366.9 | 364.2 | 374.5 |
| Debt to equity | n/a | 0.37 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 228.3 | 245.3 | 379.6 | 538.9 | 599.4 | 687.6 | 836.6 | |
| Growth | +7.4% | +54.7% | +42.0% | +11.2% | +14.7% | +21.7% | |
| 16.1 | 21.3 | 28.5 | 39.8 | 54.0 | 63.5 | 63.7 | |
| 46.0 | 50.9 | 62.2 | 77.6 | 80.5 | 82.5 | 66.7 | |
| 22.2 | 28.0 | 38.5 | 58.2 | 59.8 | 61.6 | 56.3 | |
| 28.4 | 1.9 | −39.0 | −19.0 | 3.6 | 9.4 | 65.2 | |
| Growth | −93.3% | −2,152.6% | +161.1% | +593.6% | |||
| 27.9 | 0.9 | −37.7 | −20.0 | 6.3 | 5.0 | 68.2 | |
| 3.7 | −4.4 | 4.8 | −9.8 | 18.1 | −25.4 | 19.5 | |
| 24.2 | 5.3 | −42.5 | −10.2 | −11.8 | 30.4 | 48.7 | |
| Growth | −78.1% | −901.9% | +60.2% | ||||
| Per share | |||||||
| 0.57 | 0.12 | −0.82 | −0.14 | −0.15 | 0.40 | 0.66 | |
| 0.45 | 0.09 | −0.82 | −0.14 | −0.15 | 0.38 | 0.64 | |
| Growth | −80.0% | −1,011.1% | +68.4% | ||||
| 42.1 | 44.3 | 51.9 | 70.6 | 76.7 | 76.5 | 74.3 | |
| 54.3 | 56.3 | 51.9 | 70.6 | 76.7 | 78.9 | 75.9 | |
| Growth | +3.7% | −7.8% | +36.0% | +8.6% | +2.9% | −3.8% | |