Closing prices at the end of each trading day, from 24 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 31.1 | 17.8 | 29.8 | 38.6 | 77.0 | 54.5 | 84.0 |
| Growth | −42.7% | +66.9% | +29.8% | +99.3% | −29.1% | +54.0% | |
| Operating income | −22.2 | −65.0 | −117.9 | −183.9 | −155.1 | −213.0 | −285.7 |
| Net income | −21.7 | −43.2 | −117.2 | −180.4 | −143.9 | −193.6 | −264.5 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −2.73 | −3.71 | −2.65 | −2.88 | −3.05 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −71.5% | −364.7% | −396.3% | −476.0% | −201.4% | −390.5% | −340.2% |
| Net margin | −69.7% | −242.7% | −393.9% | −466.9% | −187.0% | −354.9% | −314.9% |
| Free cash flow margin | −3.4% | −26.0% | −302.6% | −445.4% | −116.6% | −333.4% | −313.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.6 | −0.1 | −84.4 | −159.8 | −81.4 | −172.6 | −249.5 |
| Capital expenditure | −1.7 | −4.6 | −5.7 | −12.2 | −8.4 | −9.3 | −14.0 |
| Free cash flow | −1.1 | −4.6 | −90.0 | −172.1 | −89.8 | −181.9 | −263.5 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 34.8 | 119.4 | 80.5 | 64.5 | 54.6 | 110.0 | 247.0 |
| Shareholders’ equity | −57.7 | 290.3 | 342.3 | 303.7 | 200.5 | 527.0 | 538.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 30 Nov 2019 | FY2020 30 Nov 2020 | FY2021 30 Nov 2021 | FY2022 30 Nov 2022 | FY2023 30 Nov 2023 | FY2024 30 Nov 2024 | FY2025 30 Nov 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 34.8 | 119.4 | 80.5 | 64.5 | 54.6 | 110.0 | 247.0 | |
| n/a | n/a | n/a | 0.0 | n/a | 0.0 | n/a | |
| 3.9 | 6.7 | 11.3 | 17.2 | 16.8 | 17.8 | 22.5 | |
| 44.0 | 396.3 | 476.8 | 416.8 | 355.6 | 669.3 | 688.1 | |
| Growth | +799.8% | +20.3% | −12.6% | −14.7% | +88.2% | +2.8% | |
| Liabilities | |||||||
| 53.6 | 106.1 | 134.5 | 113.1 | 155.1 | 142.4 | 149.4 | |
| Equity | |||||||
| −60.5 | −103.7 | −220.9 | −401.3 | −545.2 | −738.8 | −1,003.2 | |
| −57.7 | 290.3 | 342.3 | 303.7 | 200.5 | 527.0 | 538.7 | |
| Growth | +17.9% | −11.3% | −34.0% | +162.8% | +2.2% | ||
| Per share and net cash | |||||||
| 3.6 | 38.9 | 44.7 | 47.2 | 48.7 | 75.9 | 101.8 | |
| calc | −16.05 | 7.47 | 7.66 | 6.44 | 4.12 | 6.95 | 5.29 |
Lines marked calc are worked out here from filed figures; point at one for how.