Closing prices at the end of each trading day, from 4 Dec 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 1.2 |
| Growth | ||||||||
| Operating income | −1.0 | −0.7 | −51.4 | −115.8 | −44.3 | −27.8 | −18.5 | −16.2 |
| Net income | 0.1 | 0.4 | −51.8 | −93.1 | −39.8 | −30.2 | −25.1 | −28.6 |
| Growth | +517.9% | −12,777.2% | ||||||
| EPS, diluted | n/a | n/a | −1.51 | −1.98 | −0.60 | n/a | n/a | n/a |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,324.4% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −2,336.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −0.8 | −2.3 | −37.7 | −39.8 | −21.7 | −10.6 | −14.1 |
| Capital expenditure | n/a | n/a | −0.0 | −0.0 | −0.0 | −0.0 | 0.0 | n/a |
| Free cash flow | n/a | n/a | −2.3 | −37.7 | −39.8 | −21.7 | −10.6 | n/a |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 0.9 | 1.9 | 27.6 | 20.1 | 4.6 | 1.4 | 7.8 |
| Total debt | n/a | n/a | n/a | n/a | 10.5 | 18.3 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 9.5 | −13.7 | n/a | n/a |
| Shareholders’ equity | 5.0 | −4.8 | −43.8 | 20.8 | 7.4 | −11.7 | −23.2 | −15.9 |
| Debt to equity | n/a | n/a | n/a | n/a | 1.42 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 1.2 | |
| Growth | ||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.5 | |
| n/a | n/a | 10.6 | 20.3 | 17.0 | 13.4 | 6.2 | 3.8 | |
| n/a | n/a | 11.4 | 74.9 | 27.3 | 14.2 | 13.5 | 13.1 | |
| −1.0 | −0.7 | −51.4 | −115.8 | −44.3 | −27.8 | −18.5 | −16.2 | |
| Growth | ||||||||
| 0.1 | 0.5 | −51.8 | −93.1 | −39.8 | n/a | n/a | n/a | |
| 0.0 | 0.1 | 0.0 | n/a | n/a | 0.0 | 0.0 | 0.0 | |
| 0.1 | 0.4 | −51.8 | −93.1 | −39.8 | −30.2 | −25.1 | −28.6 | |
| Growth | +517.9% | −12,777.2% | ||||||
| Per share | ||||||||
| n/a | n/a | −1.51 | −1.98 | −0.60 | −3.98 | −2.36 | −1.34 | |
| n/a | n/a | −1.51 | −1.98 | −0.60 | n/a | n/a | n/a | |
| Growth | ||||||||
| n/a | n/a | 34.3 | 46.9 | 65.8 | 7.6 | 10.6 | 21.4 | |
| n/a | n/a | 34.3 | 46.9 | 65.8 | n/a | n/a | n/a | |
| Growth | +36.9% | +40.2% | ||||||