Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.49 | 5.92 | 6.15 | 5.41 | 5.74 | 6.32 | 6.36 | 6.27 | 6.57 | 6.93 |
| Growth | +7.8% | +3.8% | −11.9% | +6.1% | +10.0% | +0.7% | −1.5% | +4.9% | +5.4% | |
| Operating income | 0.62 | 1.16 | 1.22 | 0.95 | 1.03 | 1.16 | 1.02 | 1.21 | 1.34 | 1.67 |
| Net income | 0.48 | 0.12 | 1.17 | 0.82 | 0.73 | 0.94 | 1.27 | 0.99 | 1.19 | 1.28 |
| Growth | −75.9% | +907.8% | −29.9% | −10.9% | +28.4% | +36.0% | −22.6% | +20.3% | +7.6% | |
| EPS, diluted | 1.71 | 0.42 | 4.51 | 3.52 | 3.23 | 4.09 | 5.79 | 4.63 | 5.67 | 6.35 |
| Growth | −75.4% | +973.8% | −22.0% | −8.2% | +26.6% | +41.6% | −20.0% | +22.5% | +12.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.3% | 62.7% | 64.2% | 66.9% | 66.4% | 66.8% | 66.2% | 70.7% | 70.2% | 70.7% |
| Operating margin | 11.3% | 19.6% | 19.9% | 17.5% | 17.9% | 18.3% | 16.0% | 19.4% | 20.3% | 24.2% |
| Net margin | 8.8% | 2.0% | 19.0% | 15.1% | 12.7% | 14.8% | 20.0% | 15.7% | 18.0% | 18.4% |
| Free cash flow margin | 14.8% | 22.5% | 19.0% | 17.3% | 20.4% | 15.6% | 13.6% | 24.4% | 20.4% | 27.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.99 | 1.48 | 1.34 | 1.06 | 1.33 | 1.21 | 1.11 | 1.69 | 1.51 | 2.07 |
| Capital expenditure | −0.18 | −0.15 | −0.17 | −0.12 | −0.16 | −0.23 | −0.24 | −0.16 | −0.17 | −0.20 |
| Free cash flow | 0.81 | 1.33 | 1.17 | 0.94 | 1.17 | 0.99 | 0.87 | 1.53 | 1.34 | 1.87 |
| Growth | +64.4% | −12.4% | −19.9% | +25.1% | −15.9% | −11.9% | +76.3% | −12.5% | +39.7% | |
| Buybacks | −0.71 | −0.79 | −2.11 | −1.41 | −0.13 | −0.60 | −0.85 | −0.90 | −1.15 | −0.95 |
| Dividends paid | −0.21 | −0.21 | −0.40 | −0.44 | −0.43 | −0.45 | −0.43 | −0.42 | −0.42 | −0.41 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.44 | 2.94 | 2.33 | 2.66 | 4.53 | 4.11 | 2.32 | 1.90 | 2.74 | 2.07 |
| Total debt | 1.49 | 1.54 | 1.54 | 1.15 | 2.63 | 2.64 | 2.39 | 2.39 | 3.24 | 2.49 |
| Net cash (debt) | 0.95 | 1.40 | 0.78 | 1.51 | 1.90 | 1.48 | −0.07 | −0.49 | −0.49 | −0.42 |
| Shareholders’ equity | 2.95 | 2.28 | 1.09 | 0.24 | 0.69 | 0.84 | 1.16 | 1.15 | 1.04 | 1.35 |
| Debt to equity | 0.51 | 0.68 | 1.42 | 4.74 | 3.84 | 3.15 | 2.06 | 2.09 | 3.11 | 1.84 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Apr 2017 | FY2018 27 Apr 2018 | FY2019 26 Apr 2019 | FY2020 24 Apr 2020 | FY2021 30 Apr 2021 | FY2022 29 Apr 2022 | FY2023 28 Apr 2023 | FY2024 26 Apr 2024 | FY2025 25 Apr 2025 | FY2026 24 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 2.44 | 2.94 | 2.33 | 2.66 | 4.53 | 4.11 | 2.32 | 1.90 | 2.74 | 2.07 | |
| 0.73 | 1.05 | 1.22 | 0.97 | 0.95 | 1.23 | 0.99 | 1.01 | 1.25 | 1.29 | |
| 0.16 | 0.12 | 0.13 | 0.15 | 0.11 | 0.20 | 0.17 | 0.19 | 0.19 | 0.20 | |
| 0.80 | 0.76 | 0.76 | 0.73 | 0.53 | 0.60 | 0.65 | 0.60 | 0.56 | 0.59 | |
| 1.68 | 1.74 | 1.74 | 1.78 | 2.04 | 2.35 | 2.76 | 2.76 | 2.72 | 2.77 | |
| 9.49 | 9.99 | 8.74 | 7.52 | 9.36 | 10.03 | 9.82 | 9.89 | 10.82 | 10.74 | |
| Growth | +5.2% | −12.5% | −13.9% | +24.4% | +7.1% | −2.1% | +0.7% | +9.5% | −0.7% | |
| Liabilities | ||||||||||
| 0.75 | 0.00 | 0.40 | 0.00 | 0.00 | 0.25 | 0.00 | 0.40 | 0.75 | 0.00 | |
| 0.74 | 1.54 | 1.14 | 1.15 | 2.63 | 2.39 | 2.39 | 1.99 | 2.49 | 2.49 | |
| calc | 1.49 | 1.54 | 1.54 | 1.15 | 2.63 | 2.64 | 2.39 | 2.39 | 3.24 | 2.49 |
| 6.71 | 7.72 | 7.65 | 7.28 | 8.68 | 9.19 | 8.66 | 8.74 | 9.78 | 9.39 | |
| Equity | ||||||||||
| 0.04 | −0.01 | 0.00 | 0.00 | 0.21 | 0.12 | 0.27 | 0.21 | 0.00 | 0.15 | |
| 2.95 | 2.28 | 1.09 | 0.24 | 0.69 | 0.84 | 1.16 | 1.15 | 1.04 | 1.35 | |
| Growth | −22.8% | −52.1% | −77.8% | +183.1% | +22.3% | +38.3% | −1.1% | −9.2% | +29.9% | |
| Per share and net cash | ||||||||||
| calc | 0.95 | 1.40 | 0.78 | 1.51 | 1.90 | 1.48 | −0.07 | −0.49 | −0.49 | −0.42 |
| 269.0 | 263.0 | 240.0 | 219.0 | 222.0 | 220.0 | 212.0 | 206.0 | 201.0 | 196.0 | |
| calc | 10.96 | 8.65 | 4.54 | 1.11 | 3.09 | 3.81 | 5.47 | 5.56 | 5.17 | 6.89 |
Lines marked calc are worked out here from filed figures; point at one for how.