Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.49 | 5.92 | 6.15 | 5.41 | 5.74 | 6.32 | 6.36 | 6.27 | 6.57 | 6.93 |
| Growth | +7.8% | +3.8% | −11.9% | +6.1% | +10.0% | +0.7% | −1.5% | +4.9% | +5.4% | |
| Operating income | 0.62 | 1.16 | 1.22 | 0.95 | 1.03 | 1.16 | 1.02 | 1.21 | 1.34 | 1.67 |
| Net income | 0.48 | 0.12 | 1.17 | 0.82 | 0.73 | 0.94 | 1.27 | 0.99 | 1.19 | 1.28 |
| Growth | −75.9% | +907.8% | −29.9% | −10.9% | +28.4% | +36.0% | −22.6% | +20.3% | +7.6% | |
| EPS, diluted | 1.71 | 0.42 | 4.51 | 3.52 | 3.23 | 4.09 | 5.79 | 4.63 | 5.67 | 6.35 |
| Growth | −75.4% | +973.8% | −22.0% | −8.2% | +26.6% | +41.6% | −20.0% | +22.5% | +12.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.3% | 62.7% | 64.2% | 66.9% | 66.4% | 66.8% | 66.2% | 70.7% | 70.2% | 70.7% |
| Operating margin | 11.3% | 19.6% | 19.9% | 17.5% | 17.9% | 18.3% | 16.0% | 19.4% | 20.3% | 24.2% |
| Net margin | 8.8% | 2.0% | 19.0% | 15.1% | 12.7% | 14.8% | 20.0% | 15.7% | 18.0% | 18.4% |
| Free cash flow margin | 14.8% | 22.5% | 19.0% | 17.3% | 20.4% | 15.6% | 13.6% | 24.4% | 20.4% | 27.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.99 | 1.48 | 1.34 | 1.06 | 1.33 | 1.21 | 1.11 | 1.69 | 1.51 | 2.07 |
| Capital expenditure | −0.18 | −0.15 | −0.17 | −0.12 | −0.16 | −0.23 | −0.24 | −0.16 | −0.17 | −0.20 |
| Free cash flow | 0.81 | 1.33 | 1.17 | 0.94 | 1.17 | 0.99 | 0.87 | 1.53 | 1.34 | 1.87 |
| Growth | +64.4% | −12.4% | −19.9% | +25.1% | −15.9% | −11.9% | +76.3% | −12.5% | +39.7% | |
| Buybacks | −0.71 | −0.79 | −2.11 | −1.41 | −0.13 | −0.60 | −0.85 | −0.90 | −1.15 | −0.95 |
| Dividends paid | −0.21 | −0.21 | −0.40 | −0.44 | −0.43 | −0.45 | −0.43 | −0.42 | −0.42 | −0.41 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.44 | 2.94 | 2.33 | 2.66 | 4.53 | 4.11 | 2.32 | 1.90 | 2.74 | 2.07 |
| Total debt | 1.49 | 1.54 | 1.54 | 1.15 | 2.63 | 2.64 | 2.39 | 2.39 | 3.24 | 2.49 |
| Net cash (debt) | 0.95 | 1.40 | 0.78 | 1.51 | 1.90 | 1.48 | −0.07 | −0.49 | −0.49 | −0.42 |
| Shareholders’ equity | 2.95 | 2.28 | 1.09 | 0.24 | 0.69 | 0.84 | 1.16 | 1.15 | 1.04 | 1.35 |
| Debt to equity | 0.51 | 0.68 | 1.42 | 4.74 | 3.84 | 3.15 | 2.06 | 2.09 | 3.11 | 1.84 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Apr 2017 | FY2018 27 Apr 2018 | FY2019 26 Apr 2019 | FY2020 24 Apr 2020 | FY2021 30 Apr 2021 | FY2022 29 Apr 2022 | FY2023 28 Apr 2023 | FY2024 26 Apr 2024 | FY2025 25 Apr 2025 | FY2026 24 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.99 | 1.48 | 1.34 | 1.06 | 1.33 | 1.21 | 1.11 | 1.69 | 1.51 | 2.07 | |
| Growth | +49.9% | −9.3% | −21.0% | +25.8% | −9.2% | −8.6% | +52.2% | −10.6% | +37.3% | |
| 0.18 | 0.15 | 0.15 | 0.15 | 0.16 | 0.15 | 0.18 | 0.20 | 0.20 | 0.18 | |
| Investment | ||||||||||
| −0.18 | −0.15 | −0.17 | −0.12 | −0.16 | −0.23 | −0.24 | −0.16 | −0.17 | −0.20 | |
| calc | 0.81 | 1.33 | 1.17 | 0.94 | 1.17 | 0.99 | 0.87 | 1.53 | 1.34 | 1.87 |
| Growth | +64.4% | −12.4% | −19.9% | +25.1% | −15.9% | −11.9% | +76.3% | −12.5% | +39.7% | |
| calc | 2.89 | 4.83 | 4.51 | 4.02 | 5.18 | 4.30 | 3.95 | 7.18 | 6.40 | 9.30 |
| −0.22 | −0.02 | 0.70 | 1.27 | 0.02 | −0.56 | −1.39 | −0.74 | 0.15 | −0.60 | |
| Financing | ||||||||||
| −1.18 | −0.99 | −2.63 | −1.96 | 0.44 | −1.02 | −1.51 | −1.34 | −0.83 | −2.15 | |
| −0.21 | −0.21 | −0.40 | −0.44 | −0.43 | −0.45 | −0.43 | −0.42 | −0.42 | −0.41 | |
| −0.71 | −0.79 | −2.11 | −1.41 | −0.13 | −0.60 | −0.85 | −0.90 | −1.15 | −0.95 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.