Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.4 | 0.4 | 0.8 | 1.7 | 0.6 | 0.4 | 0.5 | 0.5 | 3.7 |
| Growth | −39.4% | +3.6% | +100.6% | +104.6% | −61.8% | −39.3% | +19.8% | +9.3% | +641.0% | |
| Operating income | −3.9 | −5.6 | −6.4 | −5.7 | −8.5 | −8.7 | −5.0 | −5.7 | −7.4 | −16.4 |
| Net income | −4.4 | −5.6 | −6.3 | −5.2 | −7.4 | −8.7 | −5.0 | −7.3 | −10.1 | −15.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −70.32 | −32.12 | −2.23 | −1.82 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 57.5% | 30.5% | −42.7% | 26.7% | 66.1% | 44.5% | 7.3% | 13.3% | 0.7% | 17.6% |
| Operating margin | −608.2% | −1,433.1% | −1,586.2% | −705.7% | −513.4% | −1,387.8% | −1,293.5% | −1,238.0% | −1,478.5% | −440.5% |
| Net margin | −690.2% | −1,434.5% | −1,570.6% | −644.0% | −447.1% | −1,378.8% | −1,314.8% | −1,598.3% | −2,018.3% | −428.3% |
| Free cash flow margin | −422.4% | −988.8% | −1,378.6% | −606.6% | −392.4% | −1,328.7% | −991.4% | −1,251.4% | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.6 | −3.8 | −5.5 | −4.8 | −6.3 | −8.2 | −3.8 | −5.7 | −5.1 | −4.6 |
| Capital expenditure | −0.1 | −0.1 | −0.0 | −0.1 | −0.2 | −0.2 | −0.0 | −0.0 | n/a | n/a |
| Free cash flow | −2.7 | −3.8 | −5.5 | −4.9 | −6.5 | −8.4 | −3.8 | −5.7 | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.5 | 1.3 | 0.1 | 3.7 | 11.4 | 2.8 | 0.3 | 0.3 | 1.1 | 1.7 |
| Shareholders’ equity | 3.0 | 1.7 | 0.7 | 5.2 | 12.9 | 5.1 | 0.5 | 3.1 | 7.4 | 5.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 28 Feb 2023 | FY2024† 29 Feb 2024 | FY2025† 28 Feb 2025 | FY2026† 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||||
| 1.0 | 0.6 | 0.4 | 0.4 | 0.8 | 1.7 | 0.6 | 0.4 | 0.5 | 0.5 | 3.7 | |
| Growth | −33.7% | −39.4% | +3.6% | +100.6% | +104.6% | −61.8% | −39.3% | +19.8% | +9.3% | +641.0% | |
| 0.2 | 0.3 | 0.3 | 0.6 | 0.6 | 0.6 | 0.3 | 0.4 | 0.4 | 0.5 | 3.1 | |
| 0.7 | 0.4 | 0.1 | −0.2 | 0.2 | 1.1 | 0.3 | 0.0 | 0.1 | 0.0 | 0.7 | |
| Growth | −50.0% | −67.9% | −245.1% | +406.6% | −74.3% | −90.0% | +119.3% | −94.6% | +19,660.3% | ||
| 0.1 | 0.3 | 0.5 | 0.6 | 0.1 | 0.4 | 0.4 | n/a | n/a | n/a | n/a | |
| 0.3 | 0.3 | 0.5 | 0.7 | 0.4 | 0.7 | 0.9 | 0.2 | 0.2 | 0.1 | 0.2 | |
| n/a | −3.9 | −5.6 | −6.4 | −5.7 | −8.5 | −8.7 | −5.0 | −5.7 | −7.4 | −16.4 | |
| Growth | |||||||||||
| −2.2 | −4.4 | −5.6 | −6.3 | −5.2 | −7.4 | −8.7 | −5.0 | −6.7 | −10.1 | −15.9 | |
| 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −2.2 | −4.4 | −5.6 | −6.3 | −5.2 | −7.4 | −8.7 | −5.0 | −7.3 | −10.1 | −15.9 | |
| Growth | |||||||||||
| Per share | |||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.76 | −0.83 | −70.32 | −32.12 | −2.23 | −1.82 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −70.32 | −32.12 | −2.23 | −1.82 | |
| Growth | |||||||||||
| n/a | n/a | n/a | n/a | n/a | 9.8 | 10.5 | 0.1 | 0.2 | 4.6 | 8.9 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.1 | 0.2 | 4.6 | 8.9 | |
| Growth | +218.9% | +1,900.6% | +95.6% | ||||||||
† The diluted share count jumps at 2024 and 2025 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.