Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.4 | 0.4 | 0.8 | 1.7 | 0.6 | 0.4 | 0.5 | 0.5 | 3.7 |
| Growth | −39.4% | +3.6% | +100.6% | +104.6% | −61.8% | −39.3% | +19.8% | +9.3% | +641.0% | |
| Operating income | −3.9 | −5.6 | −6.4 | −5.7 | −8.5 | −8.7 | −5.0 | −5.7 | −7.4 | −16.4 |
| Net income | −4.4 | −5.6 | −6.3 | −5.2 | −7.4 | −8.7 | −5.0 | −7.3 | −10.1 | −15.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −70.32 | −32.12 | −2.23 | −1.82 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 57.5% | 30.5% | −42.7% | 26.7% | 66.1% | 44.5% | 7.3% | 13.3% | 0.7% | 17.6% |
| Operating margin | −608.2% | −1,433.1% | −1,586.2% | −705.7% | −513.4% | −1,387.8% | −1,293.5% | −1,238.0% | −1,478.5% | −440.5% |
| Net margin | −690.2% | −1,434.5% | −1,570.6% | −644.0% | −447.1% | −1,378.8% | −1,314.8% | −1,598.3% | −2,018.3% | −428.3% |
| Free cash flow margin | −422.4% | −988.8% | −1,378.6% | −606.6% | −392.4% | −1,328.7% | −991.4% | −1,251.4% | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.6 | −3.8 | −5.5 | −4.8 | −6.3 | −8.2 | −3.8 | −5.7 | −5.1 | −4.6 |
| Capital expenditure | −0.1 | −0.1 | −0.0 | −0.1 | −0.2 | −0.2 | −0.0 | −0.0 | n/a | n/a |
| Free cash flow | −2.7 | −3.8 | −5.5 | −4.9 | −6.5 | −8.4 | −3.8 | −5.7 | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.5 | 1.3 | 0.1 | 3.7 | 11.4 | 2.8 | 0.3 | 0.3 | 1.1 | 1.7 |
| Shareholders’ equity | 3.0 | 1.7 | 0.7 | 5.2 | 12.9 | 5.1 | 0.5 | 3.1 | 7.4 | 5.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| 76.3% | 57.5% | 30.5% | −42.7% | 26.7% | 66.1% | 44.5% | 7.3% | 13.3% | 0.7% | 17.6% | |
| n/a | −608.2% | −1,433.1% | −1,586.2% | −705.7% | −513.4% | −1,387.8% | −1,293.5% | −1,238.0% | −1,478.5% | −440.5% | |
| −227.3% | −690.2% | −1,434.5% | −1,570.6% | −644.0% | −447.1% | −1,378.8% | −1,314.8% | −1,451.1% | −2,018.5% | −428.0% | |
| −227.3% | −690.2% | −1,434.5% | −1,570.6% | −644.0% | −447.1% | −1,378.8% | −1,314.8% | −1,598.3% | −2,018.3% | −428.3% | |
| n/a | −422.4% | −988.8% | −1,378.6% | −606.6% | −392.4% | −1,328.7% | −991.4% | −1,251.4% | n/a | n/a | |
| Spending | |||||||||||
| 12.5% | 47.1% | 127.0% | 161.0% | 15.6% | 25.3% | 64.2% | n/a | n/a | n/a | n/a | |
| 28.2% | 50.7% | 120.1% | 185.8% | 51.6% | 44.5% | 145.1% | 54.7% | 33.2% | 19.0% | 5.5% | |
| n/a | 10.8% | 20.4% | 8.3% | 10.9% | 11.1% | 26.1% | 0.8% | 2.0% | n/a | n/a | |
| Returns | |||||||||||
| −224.8% | −146.9% | −321.2% | −969.1% | −100.7% | −57.4% | −171.3% | −1,039.7% | −234.4% | −137.4% | −296.1% | |
| −117.5% | −130.3% | −229.3% | −373.7% | −91.2% | −53.4% | −152.4% | −85.5% | −144.1% | −101.9% | −121.7% | |
| Balance and payout | |||||||||||
| 47.7% | 11.3% | 28.6% | 61.4% | 9.4% | 7.1% | 11.0% | 91.8% | 38.5% | 25.9% | 55.9% | |