Closing prices at the end of each trading day, from 18 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 406.9 | 538.3 | 709.0 |
| Growth | +32.3% | +31.7% | |
| Operating income | −312.8 | −255.7 | −652.6 |
| Net income | −344.9 | −354.5 | −679.4 |
| Growth | |||
| EPS, diluted | −3.77 | −3.64 | −3.18 |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Gross margin | 59.8% | 64.6% | 68.1% |
| Operating margin | −76.9% | −47.5% | −92.0% |
| Net margin | −84.8% | −65.9% | −95.8% |
| Free cash flow margin | −48.6% | −26.8% | 2.1% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | −167.2 | −110.7 | 38.1 |
| Capital expenditure | −30.6 | −33.7 | −22.9 |
| Free cash flow | −197.8 | −144.4 | 15.2 |
| Growth | |||
| Buybacks | 0.0 | 0.0 | −0.6 |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | n/a | 166.0 | 432.6 |
| Shareholders’ equity | −256.8 | −485.6 | 194.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026† 31 Jan 2026 |
|---|---|---|---|
| Revenue and profit | |||
| 406.9 | 538.3 | 709.0 | |
| Growth | +32.3% | +31.7% | |
| 163.6 | 190.4 | 226.3 | |
| 243.3 | 347.9 | 482.7 | |
| Growth | +43.0% | +38.7% | |
| 224.5 | 254.2 | 509.0 | |
| 68.5 | 68.6 | 232.5 | |
| −312.8 | −255.7 | −652.6 | |
| Growth | |||
| −338.1 | −350.3 | −668.1 | |
| 6.8 | 4.2 | 11.3 | |
| −344.9 | −354.5 | −679.4 | |
| Growth | |||
| Per share | |||
| −3.77 | −3.64 | −3.18 | |
| −3.77 | −3.64 | −3.18 | |
| Growth | |||
| 91.4 | 97.5 | 213.9 | |
| 91.4 | 97.5 | 213.9 | |
| Growth | +6.7% | +119.3% | |
† The diluted share count jumps at 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.