Closing prices at the end of each trading day, from 18 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 406.9 | 538.3 | 709.0 |
| Growth | +32.3% | +31.7% | |
| Operating income | −312.8 | −255.7 | −652.6 |
| Net income | −344.9 | −354.5 | −679.4 |
| Growth | |||
| EPS, diluted | −3.77 | −3.64 | −3.18 |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Gross margin | 59.8% | 64.6% | 68.1% |
| Operating margin | −76.9% | −47.5% | −92.0% |
| Net margin | −84.8% | −65.9% | −95.8% |
| Free cash flow margin | −48.6% | −26.8% | 2.1% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | −167.2 | −110.7 | 38.1 |
| Capital expenditure | −30.6 | −33.7 | −22.9 |
| Free cash flow | −197.8 | −144.4 | 15.2 |
| Growth | |||
| Buybacks | 0.0 | 0.0 | −0.6 |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | n/a | 166.0 | 432.6 |
| Shareholders’ equity | −256.8 | −485.6 | 194.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|
| Assets | |||
| n/a | 166.0 | 432.6 | |
| n/a | 195.1 | 158.3 | |
| n/a | 5.8 | 4.9 | |
| n/a | 99.5 | 93.9 | |
| 57.2 | 61.1 | 61.1 | |
| n/a | 858.5 | 1,772.3 | |
| Growth | +106.4% | ||
| Liabilities | |||
| n/a | 1,344.1 | 1,577.8 | |
| Equity | |||
| n/a | −1,949.5 | −2,628.9 | |
| −256.8 | −485.6 | 194.5 | |
| Growth | |||