Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65.4 | 60.9 | 67.8 | 56.4 | 54.9 | 57.2 | 52.4 | 61.4 | 66.1 | 74.4 |
| Growth | −6.8% | +11.3% | −16.9% | −2.6% | +4.2% | −8.5% | +17.2% | +7.6% | +12.5% | |
| Operating income | −1.0 | 3.1 | 6.8 | 1.1 | 2.7 | −1.1 | −8.8 | 3.5 | 3.5 | 6.9 |
| Net income | −5.0 | 4.3 | 8.6 | 0.9 | 1.8 | −0.9 | −5.2 | 0.7 | 2.9 | 3.0 |
| Growth | +99.3% | −89.1% | +89.8% | −147.9% | +327.5% | +0.9% | ||||
| EPS, diluted | −0.46 | 0.38 | 0.74 | 0.08 | 0.15 | −0.08 | −0.46 | 0.06 | 0.25 | 0.25 |
| Growth | +94.7% | −89.2% | +87.5% | −153.3% | +316.7% | +0.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.5% | 47.9% | 51.4% | 47.8% | 48.0% | 41.5% | 32.3% | 47.7% | 49.3% | 52.6% |
| Operating margin | −1.5% | 5.0% | 10.1% | 1.9% | 5.0% | −1.9% | −16.8% | 5.7% | 5.3% | 9.3% |
| Net margin | −7.6% | 7.1% | 12.7% | 1.7% | 3.2% | −1.5% | −10.0% | 1.1% | 4.4% | 4.0% |
| Free cash flow margin | −2.7% | 21.8% | 3.3% | 4.6% | 24.0% | 0.8% | 0.7% | 3.9% | −1.4% | 16.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.5 | 15.7 | 4.9 | 4.0 | 15.7 | 3.1 | 2.0 | 2.9 | 0.4 | 13.9 |
| Capital expenditure | −2.2 | −2.4 | −2.7 | −1.4 | −2.6 | −2.6 | −1.6 | −0.5 | −1.4 | −2.0 |
| Free cash flow | −1.7 | 13.3 | 2.2 | 2.6 | 13.2 | 0.5 | 0.4 | 2.4 | −0.9 | 11.9 |
| Growth | −83.4% | +17.6% | +407.6% | −96.6% | −18.0% | +546.8% | −139.1% | |||
| Buybacks | −0.0 | −0.8 | −0.3 | n/a | −2.4 | −0.1 | −0.1 | n/a | −1.5 | n/a |
| Dividends paid | −2.2 | −0.4 | −0.6 | −1.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 14.2 | 22.1 | 17.4 | 20.2 | 33.7 | 24.0 | 15.5 | 19.1 | 17.4 | 27.1 |
| Total debt | n/a | n/a | n/a | 2.5 | 2.9 | 1.7 | 0.3 | 0.1 | 0.1 | 0.4 |
| Net cash (debt) | n/a | n/a | n/a | 17.7 | 30.8 | 22.3 | 15.2 | 19.1 | 17.3 | 26.8 |
| Shareholders’ equity | 63.4 | 62.8 | 58.1 | 59.0 | 54.7 | 45.4 | 33.8 | 34.8 | 37.8 | 41.6 |
| Debt to equity | n/a | n/a | n/a | 0.04 | 0.05 | 0.04 | 0.01 | 0.00 | 0.00 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 14.2 | 22.1 | 17.4 | 20.2 | 33.7 | 24.0 | 15.5 | 19.1 | 17.4 | 27.1 | |
| 6.6 | 12.8 | 12.3 | 10.1 | 4.2 | 8.7 | 11.7 | 13.0 | 7.5 | 10.3 | |
| 20.4 | 16.2 | 12.1 | 11.3 | 12.1 | 9.4 | 6.2 | 5.1 | 5.1 | 5.7 | |
| 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | 9.3 | 9.3 | 9.3 | 9.3 | 9.3 | |
| 99.7 | 99.8 | 87.5 | 88.5 | 86.6 | 72.6 | 58.4 | 64.2 | 62.4 | 77.8 | |
| Growth | +0.1% | −12.3% | +1.1% | −2.1% | −16.2% | −19.6% | +9.9% | −2.7% | +24.7% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | 0.6 | 1.1 | 0.6 | 0.2 | 0.0 | 0.0 | 0.1 | |
| n/a | n/a | n/a | 1.9 | 1.8 | 1.1 | 0.2 | 0.0 | 0.0 | 0.2 | |
| calc | n/a | n/a | n/a | 2.5 | 2.9 | 1.7 | 0.3 | 0.1 | 0.1 | 0.4 |
| 21.5 | 22.8 | 21.0 | 23.0 | 24.7 | 21.8 | 21.6 | 24.7 | 20.2 | 28.3 | |
| Equity | ||||||||||
| −42.3 | −38.0 | −35.2 | −34.3 | −38.8 | −39.7 | −44.9 | −44.2 | −41.3 | −38.3 | |
| 63.4 | 62.8 | 58.1 | 59.0 | 54.7 | 45.4 | 33.8 | 34.8 | 37.8 | 41.6 | |
| Growth | −1.0% | −7.5% | +1.6% | −7.4% | −16.9% | −25.5% | +3.1% | +8.6% | +9.9% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | 17.7 | 30.8 | 22.3 | 15.2 | 19.1 | 17.3 | 26.8 |
| 11.2 | 11.5 | 11.7 | 11.9 | 11.3 | 11.3 | 11.3 | 11.4 | 11.8 | 11.9 | |
| calc | 5.66 | 5.46 | 4.98 | 4.97 | 4.85 | 4.03 | 2.98 | 3.05 | 3.22 | 3.50 |
Lines marked calc are worked out here from filed figures; point at one for how.