Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65.4 | 60.9 | 67.8 | 56.4 | 54.9 | 57.2 | 52.4 | 61.4 | 66.1 | 74.4 |
| Growth | −6.8% | +11.3% | −16.9% | −2.6% | +4.2% | −8.5% | +17.2% | +7.6% | +12.5% | |
| Operating income | −1.0 | 3.1 | 6.8 | 1.1 | 2.7 | −1.1 | −8.8 | 3.5 | 3.5 | 6.9 |
| Net income | −5.0 | 4.3 | 8.6 | 0.9 | 1.8 | −0.9 | −5.2 | 0.7 | 2.9 | 3.0 |
| Growth | +99.3% | −89.1% | +89.8% | −147.9% | +327.5% | +0.9% | ||||
| EPS, diluted | −0.46 | 0.38 | 0.74 | 0.08 | 0.15 | −0.08 | −0.46 | 0.06 | 0.25 | 0.25 |
| Growth | +94.7% | −89.2% | +87.5% | −153.3% | +316.7% | +0.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.5% | 47.9% | 51.4% | 47.8% | 48.0% | 41.5% | 32.3% | 47.7% | 49.3% | 52.6% |
| Operating margin | −1.5% | 5.0% | 10.1% | 1.9% | 5.0% | −1.9% | −16.8% | 5.7% | 5.3% | 9.3% |
| Net margin | −7.6% | 7.1% | 12.7% | 1.7% | 3.2% | −1.5% | −10.0% | 1.1% | 4.4% | 4.0% |
| Free cash flow margin | −2.7% | 21.8% | 3.3% | 4.6% | 24.0% | 0.8% | 0.7% | 3.9% | −1.4% | 16.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.5 | 15.7 | 4.9 | 4.0 | 15.7 | 3.1 | 2.0 | 2.9 | 0.4 | 13.9 |
| Capital expenditure | −2.2 | −2.4 | −2.7 | −1.4 | −2.6 | −2.6 | −1.6 | −0.5 | −1.4 | −2.0 |
| Free cash flow | −1.7 | 13.3 | 2.2 | 2.6 | 13.2 | 0.5 | 0.4 | 2.4 | −0.9 | 11.9 |
| Growth | −83.4% | +17.6% | +407.6% | −96.6% | −18.0% | +546.8% | −139.1% | |||
| Buybacks | −0.0 | −0.8 | −0.3 | n/a | −2.4 | −0.1 | −0.1 | n/a | −1.5 | n/a |
| Dividends paid | −2.2 | −0.4 | −0.6 | −1.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 14.2 | 22.1 | 17.4 | 20.2 | 33.7 | 24.0 | 15.5 | 19.1 | 17.4 | 27.1 |
| Total debt | n/a | n/a | n/a | 2.5 | 2.9 | 1.7 | 0.3 | 0.1 | 0.1 | 0.4 |
| Net cash (debt) | n/a | n/a | n/a | 17.7 | 30.8 | 22.3 | 15.2 | 19.1 | 17.3 | 26.8 |
| Shareholders’ equity | 63.4 | 62.8 | 58.1 | 59.0 | 54.7 | 45.4 | 33.8 | 34.8 | 37.8 | 41.6 |
| Debt to equity | n/a | n/a | n/a | 0.04 | 0.05 | 0.04 | 0.01 | 0.00 | 0.00 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 43.5% | 47.9% | 51.4% | 47.8% | 48.0% | 41.5% | 32.3% | 47.7% | 49.3% | 52.6% | |
| −1.5% | 5.0% | 10.1% | 1.9% | 5.0% | −1.9% | −16.8% | 5.7% | 5.3% | 9.3% | |
| −1.2% | 13.2% | 19.3% | 4.1% | 6.0% | 3.7% | −6.1% | 5.3% | 9.2% | 9.7% | |
| −7.6% | 7.1% | 12.7% | 1.7% | 3.2% | −1.5% | −10.0% | 1.1% | 4.4% | 4.0% | |
| −2.7% | 21.8% | 3.3% | 4.6% | 24.0% | 0.8% | 0.7% | 3.9% | −1.4% | 16.0% | |
| Spending | ||||||||||
| 0.6% | 1.4% | 2.9% | 2.6% | 1.2% | 2.3% | 3.1% | 2.3% | 1.9% | 1.1% | |
| 25.6% | 27.4% | 25.6% | 30.4% | 28.1% | 26.9% | n/a | 39.7% | 42.1% | 42.2% | |
| 3.4% | 4.0% | 4.0% | 2.4% | 4.6% | 4.6% | 3.1% | 0.8% | 2.1% | 2.7% | |
| n/a | 10.9% | 8.1% | 48.9% | 31.2% | 47.3% | n/a | 35.5% | 24.4% | 22.6% | |
| Returns | ||||||||||
| −7.9% | 6.9% | 14.8% | 1.6% | 3.3% | −1.9% | −15.5% | 2.0% | 7.7% | 7.1% | |
| −5.0% | 4.3% | 9.8% | 1.1% | 2.1% | −1.2% | −9.0% | 1.1% | 4.7% | 3.8% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.04 | 0.05 | 0.04 | 0.01 | 0.00 | 0.00 | 0.01 | |
| 21.6% | 22.9% | 24.0% | 26.0% | 28.6% | 30.0% | 37.0% | 38.4% | 32.3% | 36.3% | |
| n/a | 9.7% | 6.6% | 205.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 8.8% | 37.0% | 74.0% | 17.9% | 22.2% | 16.5% | n/a | n/a | n/a | |