InsiderClue
Stocks · Energy · Crude Petroleum & Natural Gas

New ERA Energy & Digital, Inc.

NUAI Clue Score46
United States Fiscal year ends December CIK 0002028336
$4.70 -2.80% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $4.70 +65.90% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 9 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2023Revenue0.6Operating income−0.3Net income0.0EPS, diluted0.00Fiscal year 2024Revenue0.5 −13.0%Operating income−12.7Net income−13.8 −135,954.0%EPS, diluted−1.06Fiscal year 2025Revenue0.9 +66.2%Operating income−24.5Net income−29.6EPS, diluted−1.04
FY2023FY2024FY2025
Revenue 0.6 0.5 0.9
Growth −13.0% +66.2%
Operating income −0.3 −12.7 −24.5
Net income 0.0 −13.8 −29.6
Growth −135,954.0%
EPS, diluted 0.00 −1.06 −1.04

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2023Operating margin−47.6%Net margin1.7%Free cash flow margin−1,023.3%Fiscal year 2024Operating margin−2,389.9%Net margin−2,586.9%Free cash flow margin−1,043.6%Fiscal year 2025Operating margin−2,767.5%Net margin−3,341.5%Free cash flow margin−1,509.5%
FY2023FY2024FY2025
Operating margin −47.6% −2,389.9% −2,767.5%
Net margin 1.7% −2,586.9% −3,341.5%
Free cash flow margin −1,023.3% −1,043.6% −1,509.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow−2.7Capital expenditure−3.6Free cash flow−6.3Fiscal year 2024Operating cash flow−5.3Capital expenditure−0.2Free cash flow−5.6Fiscal year 2025Operating cash flow−11.7Capital expenditure−1.7Free cash flow−13.4
FY2023FY2024FY2025
Operating cash flow −2.7 −5.3 −11.7
Capital expenditure −3.6 −0.2 −1.7
Free cash flow −6.3 −5.6 −13.4
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2023Cash0.1Shareholders’ equity0.5Fiscal year 2024Cash1.1Total debt2.2Net cash (debt)−1.2Shareholders’ equity−2.0Fiscal year 2025Cash1.2Shareholders’ equity−2.6
FY2023FY2024FY2025
Cash 0.1 1.1 1.2
Total debt n/a 2.2 n/a
Net cash (debt) n/a −1.2 n/a
Shareholders’ equity 0.5 −2.0 −2.6

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Assets
0.1 1.1 1.2
0.7 0.9 0.9
3.6 3.8 0.1
7.4 9.2 14.1
Growth +24.4% +53.9%
Liabilities
n/a 2.2 n/a
calc n/a 2.2 n/a
6.9 11.2 16.7
Equity
0.0 −13.8 −43.4
0.5 −2.0 −2.6
Growth −487.6%
Per share and net cash
calc n/a −1.2 n/a
6.4 13.0 53.4
calc 0.08 −0.16 −0.05

† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.