Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 3.6 | 5.0 | 5.5 | 7.4 | 7.9 | 8.5 | 8.9 | 8.7 | 8.3 |
| Growth | +175.6% | +40.7% | +10.3% | +35.0% | +6.5% | +7.9% | +3.8% | −1.4% | −5.4% | |
| Operating income | −15.7 | −14.8 | −17.0 | −18.1 | −17.0 | −19.5 | −17.2 | −17.6 | −11.0 | −11.1 |
| Net income | −15.8 | −13.4 | −17.0 | −18.1 | −15.8 | −19.6 | −14.5 | −20.2 | −11.2 | −17.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −10.67 | −285.36 | −83.55 | −360.06 | −353.30 | −25.39 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 54.5% | 56.7% | 55.7% | 56.2% | 64.9% | 62.0% |
| Operating margin | −1,215.1% | −416.9% | −340.9% | −328.5% | −228.8% | −246.5% | −201.0% | −198.9% | −125.7% | −134.3% |
| Net margin | −1,225.1% | −376.6% | −340.8% | −328.7% | −212.8% | −246.9% | −170.0% | −228.0% | −127.7% | −211.9% |
| Free cash flow margin | −1,273.0% | −342.8% | −295.3% | −305.9% | −226.7% | −228.0% | −178.8% | −204.0% | −110.4% | −131.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.3 | −11.9 | −14.6 | −16.4 | −16.6 | −17.8 | −15.1 | −17.9 | −9.6 | −10.8 |
| Capital expenditure | −0.1 | −0.3 | −0.2 | −0.5 | −0.3 | −0.2 | −0.1 | −0.1 | −0.1 | −0.1 |
| Free cash flow | −16.4 | −12.2 | −14.8 | −16.9 | −16.9 | −18.1 | −15.3 | −18.1 | −9.7 | −10.9 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.3 | 15.6 | 5.5 | 1.3 | 14.4 | 8.7 | 17.7 | 3.8 | 5.1 | 1.1 |
| Shareholders’ equity | 1.8 | 16.2 | 5.9 | 2.0 | 16.3 | 25.9 | 12.4 | 3.0 | 6.5 | 2.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.3 | 3.6 | 5.0 | 5.5 | 7.4 | 7.9 | 8.5 | 8.9 | 8.7 | 8.3 | |
| Growth | +175.6% | +40.7% | +10.3% | +35.0% | +6.5% | +7.9% | +3.8% | −1.4% | −5.4% | |
| n/a | 2.8 | 3.7 | 2.7 | 3.4 | 3.4 | 3.8 | 3.9 | 3.1 | 3.1 | |
| n/a | n/a | n/a | n/a | 4.1 | 4.5 | 4.8 | 5.0 | 5.7 | 5.1 | |
| Growth | +10.7% | +5.9% | +4.8% | +13.9% | −9.7% | |||||
| 8.1 | 1.5 | 3.1 | 4.7 | 3.7 | 5.0 | 4.3 | 5.4 | 3.2 | 2.7 | |
| 8.1 | 10.2 | 15.3 | 16.3 | 17.4 | 19.0 | 17.6 | 17.2 | 13.5 | 13.5 | |
| −15.7 | −14.8 | −17.0 | −18.1 | −17.0 | −19.5 | −17.2 | −17.6 | −11.0 | −11.1 | |
| Growth | ||||||||||
| −15.8 | −13.4 | −17.0 | −18.1 | −15.8 | −19.5 | −14.5 | −20.2 | −11.2 | −17.5 | |
| −0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −15.8 | −13.4 | −17.0 | −18.1 | −15.8 | −19.6 | −14.5 | −20.2 | −11.2 | −17.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −10.67 | −285.36 | −83.55 | −360.06 | −353.30 | −25.39 | |
| n/a | n/a | n/a | n/a | −10.67 | −285.36 | −83.55 | −360.06 | −353.30 | −25.39 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 1.6 | 0.1 | 0.2 | 0.1 | 0.0 | 0.7 | |
| n/a | n/a | n/a | n/a | 1.6 | 0.1 | 0.2 | 0.1 | 0.0 | 0.7 | |
| Growth | −95.8% | +152.0% | −67.7% | −43.7% | +2,083.9% | |||||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.