Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 3.6 | 5.0 | 5.5 | 7.4 | 7.9 | 8.5 | 8.9 | 8.7 | 8.3 |
| Growth | +175.6% | +40.7% | +10.3% | +35.0% | +6.5% | +7.9% | +3.8% | −1.4% | −5.4% | |
| Operating income | −15.7 | −14.8 | −17.0 | −18.1 | −17.0 | −19.5 | −17.2 | −17.6 | −11.0 | −11.1 |
| Net income | −15.8 | −13.4 | −17.0 | −18.1 | −15.8 | −19.6 | −14.5 | −20.2 | −11.2 | −17.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −10.67 | −285.36 | −83.55 | −360.06 | −353.30 | −25.39 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 54.5% | 56.7% | 55.7% | 56.2% | 64.9% | 62.0% |
| Operating margin | −1,215.1% | −416.9% | −340.9% | −328.5% | −228.8% | −246.5% | −201.0% | −198.9% | −125.7% | −134.3% |
| Net margin | −1,225.1% | −376.6% | −340.8% | −328.7% | −212.8% | −246.9% | −170.0% | −228.0% | −127.7% | −211.9% |
| Free cash flow margin | −1,273.0% | −342.8% | −295.3% | −305.9% | −226.7% | −228.0% | −178.8% | −204.0% | −110.4% | −131.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.3 | −11.9 | −14.6 | −16.4 | −16.6 | −17.8 | −15.1 | −17.9 | −9.6 | −10.8 |
| Capital expenditure | −0.1 | −0.3 | −0.2 | −0.5 | −0.3 | −0.2 | −0.1 | −0.1 | −0.1 | −0.1 |
| Free cash flow | −16.4 | −12.2 | −14.8 | −16.9 | −16.9 | −18.1 | −15.3 | −18.1 | −9.7 | −10.9 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.3 | 15.6 | 5.5 | 1.3 | 14.4 | 8.7 | 17.7 | 3.8 | 5.1 | 1.1 |
| Shareholders’ equity | 1.8 | 16.2 | 5.9 | 2.0 | 16.3 | 25.9 | 12.4 | 3.0 | 6.5 | 2.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | 54.5% | 56.7% | 55.7% | 56.2% | 64.9% | 62.0% | |
| −1,215.1% | −416.9% | −340.9% | −328.5% | −228.8% | −246.5% | −201.0% | −198.9% | −125.7% | −134.3% | |
| −1,229.3% | −376.5% | −340.7% | −328.5% | −212.7% | −246.7% | −169.9% | −227.9% | −127.7% | −211.8% | |
| −1,225.1% | −376.6% | −340.8% | −328.7% | −212.8% | −246.9% | −170.0% | −228.0% | −127.7% | −211.9% | |
| −1,273.0% | −342.8% | −295.3% | −305.9% | −226.7% | −228.0% | −178.8% | −204.0% | −110.4% | −131.8% | |
| Spending | ||||||||||
| 629.1% | 41.7% | 61.1% | 84.8% | 49.3% | 62.8% | 50.8% | 61.2% | 36.7% | 32.8% | |
| 630.6% | 286.2% | 306.3% | 295.5% | 234.1% | 240.4% | 205.8% | 193.9% | 153.9% | 163.5% | |
| 9.1% | 7.3% | 4.0% | 8.9% | 4.0% | 2.8% | 1.4% | 1.7% | 0.7% | 1.1% | |
| Returns | ||||||||||
| −898.8% | −82.4% | −286.9% | −910.3% | −97.0% | −75.4% | −117.5% | −675.9% | −171.0% | −667.7% | |
| −211.4% | −72.5% | −194.1% | −323.3% | −79.1% | −64.3% | −58.9% | −206.8% | −113.2% | −286.4% | |
| Balance and payout | ||||||||||
| 70.0% | 12.0% | 32.4% | 64.5% | 18.5% | 14.7% | 49.9% | 67.1% | 33.8% | 57.0% | |