Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.91 | 9.71 | 11.72 | 10.92 | 16.68 | 26.91 | 26.97 | 60.92 | 130.50 | 215.94 |
| Growth | +40.6% | +20.6% | −6.8% | +52.7% | +61.4% | +0.2% | +125.9% | +114.2% | +65.5% | |
| Operating income | 1.93 | 3.21 | 3.80 | 2.85 | 4.53 | 10.04 | 4.22 | 32.97 | 81.45 | 130.39 |
| Net income | 1.67 | 3.05 | 4.14 | 2.80 | 4.33 | 9.75 | 4.37 | 29.76 | 72.88 | 120.07 |
| Growth | +82.9% | +35.9% | −32.5% | +54.9% | +125.1% | −55.2% | +581.3% | +144.9% | +64.7% | |
| EPS, diluted | 2.57 | 4.82 | 6.63 | 1.13 | 1.73 | 3.85 | 0.17 | 1.19 | 2.94 | 4.90 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.8% | 59.9% | 61.2% | 62.0% | 62.3% | 64.9% | 56.9% | 72.7% | 75.0% | 71.1% |
| Operating margin | 28.0% | 33.0% | 32.5% | 26.1% | 27.2% | 37.3% | 15.7% | 54.1% | 62.4% | 60.4% |
| Net margin | 24.1% | 31.4% | 35.3% | 25.6% | 26.0% | 36.2% | 16.2% | 48.8% | 55.8% | 55.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | 30.2% | 14.1% | 44.4% | 46.6% | 44.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.67 | 3.50 | 3.74 | 4.76 | 5.82 | 9.11 | 5.64 | 28.09 | 64.09 | 102.72 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | −0.98 | −1.83 | −1.07 | −3.24 | −6.04 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | 8.13 | 3.81 | 27.02 | 60.85 | 96.68 |
| Growth | −53.2% | +609.6% | +125.2% | +58.9% | ||||||
| Buybacks | −0.74 | −0.91 | −1.58 | 0.00 | 0.00 | 0.00 | −10.04 | −9.53 | −33.71 | −40.09 |
| Dividends paid | −0.26 | −0.34 | −0.37 | −0.39 | −0.40 | −0.40 | −0.40 | −0.40 | −0.83 | −0.97 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.77 | 4.00 | 0.78 | 10.90 | 0.85 | 1.99 | 3.39 | 7.28 | 8.59 | 10.61 |
| Total debt | 1.98 | 1.99 | 1.99 | 1.99 | 6.96 | 10.95 | 10.95 | 9.71 | 8.46 | 8.47 |
| Net cash (debt) | −0.22 | 2.02 | −1.21 | 8.91 | −6.12 | −8.96 | −7.56 | −2.43 | 0.13 | 2.14 |
| Shareholders’ equity | 5.76 | 7.47 | 9.34 | 12.20 | 16.89 | 26.61 | 22.10 | 42.98 | 79.33 | 157.29 |
| Debt to equity | 0.34 | 0.27 | 0.21 | 0.16 | 0.41 | 0.41 | 0.50 | 0.23 | 0.11 | 0.05 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Jan 2017 | FY2018 28 Jan 2018 | FY2019 27 Jan 2019 | FY2020† 26 Jan 2020 | FY2021 31 Jan 2021 | FY2022 30 Jan 2022 | FY2023† 29 Jan 2023 | FY2024 28 Jan 2024 | FY2025 26 Jan 2025 | FY2026 25 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 6.91 | 9.71 | 11.72 | 10.92 | 16.68 | 26.91 | 26.97 | 60.92 | 130.50 | 215.94 | |
| Growth | +40.6% | +20.6% | −6.8% | +52.7% | +61.4% | +0.2% | +125.9% | +114.2% | +65.5% | |
| 2.85 | 3.89 | 4.55 | 4.15 | 6.28 | 9.44 | 11.62 | 16.62 | 32.64 | 62.48 | |
| 4.06 | 5.82 | 7.17 | 6.77 | 10.40 | 17.48 | 15.36 | 44.30 | 97.86 | 153.46 | |
| Growth | +43.3% | +23.2% | −5.6% | +53.6% | +68.1% | −12.1% | +188.5% | +120.9% | +56.8% | |
| 1.46 | 1.80 | 2.38 | 2.83 | 3.92 | 5.27 | 7.34 | 8.68 | 12.91 | 18.50 | |
| 0.66 | 0.82 | 0.99 | 1.09 | 1.94 | 2.17 | 2.44 | 2.65 | 3.49 | 4.58 | |
| 1.93 | 3.21 | 3.80 | 2.85 | 4.53 | 10.04 | 4.22 | 32.97 | 81.45 | 130.39 | |
| Growth | +66.0% | +18.5% | −25.2% | +59.2% | +121.6% | −57.9% | +680.6% | +147.0% | +60.1% | |
| 1.91 | 3.20 | 3.90 | 2.97 | 4.41 | 9.94 | 4.18 | 33.82 | 84.03 | 141.45 | |
| 0.24 | 0.15 | −0.25 | 0.17 | 0.08 | 0.19 | −0.19 | 4.06 | 11.15 | 21.38 | |
| 1.67 | 3.05 | 4.14 | 2.80 | 4.33 | 9.75 | 4.37 | 29.76 | 72.88 | 120.07 | |
| Growth | +82.9% | +35.9% | −32.5% | +54.9% | +125.1% | −55.2% | +581.3% | +144.9% | +64.7% | |
| Per share | ||||||||||
| 3.08 | 5.09 | 6.81 | 1.15 | 1.76 | 3.91 | 0.18 | 1.21 | 2.97 | 4.93 | |
| 2.57 | 4.82 | 6.63 | 1.13 | 1.73 | 3.85 | 0.17 | 1.19 | 2.94 | 4.90 | |
| Growth | +87.5% | +37.6% | −83.0% | +53.1% | +122.5% | −95.6% | +600.0% | +147.1% | +66.7% | |
| 541.0 | 599.0 | 608.0 | 2,439 | 2,467 | 2,496 | 24,870 | 24,690 | 24,555 | 24,359 | |
| 649.0 | 632.0 | 625.0 | 2,472 | 2,510 | 2,535 | 25,070 | 24,940 | 24,804 | 24,514 | |
| Growth | −2.6% | −1.1% | +295.5% | +1.5% | +1.0% | +889.0% | −0.5% | −0.5% | −1.2% | |
† The diluted share count jumps at 2020 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.