Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.3 | 29.9 | 26.5 | 25.4 | 21.4 | 27.0 | 38.3 | 29.8 | 25.9 | 26.3 |
| Growth | +5.4% | −11.4% | −4.0% | −15.9% | +26.3% | +41.7% | −22.1% | −13.2% | +1.8% | |
| Operating income | 17.4 | 18.5 | 15.9 | 15.5 | 12.7 | 16.3 | 25.6 | 18.5 | 16.0 | 15.9 |
| Net income | 12.9 | 13.9 | 14.5 | 14.5 | 11.7 | 14.5 | 22.7 | 17.1 | 15.1 | 15.2 |
| Growth | +7.4% | +4.3% | +0.1% | −19.5% | +24.1% | +56.4% | −24.5% | −12.0% | +0.9% | |
| EPS, diluted | 2.68 | 2.87 | 2.99 | 3.00 | 2.42 | 3.00 | 4.70 | 3.54 | 3.11 | 3.14 |
| Growth | +7.1% | +4.2% | +0.3% | −19.3% | +24.0% | +56.7% | −24.7% | −12.1% | +1.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 78.5% | 79.0% | 80.3% | 80.8% | 80.7% | 76.8% | 78.9% | 77.3% | 83.6% | 78.7% |
| Operating margin | 61.6% | 61.8% | 60.2% | 61.1% | 59.6% | 60.5% | 67.0% | 62.1% | 61.8% | 60.5% |
| Net margin | 45.7% | 46.6% | 54.8% | 57.2% | 54.7% | 53.8% | 59.3% | 57.5% | 58.2% | 57.7% |
| Free cash flow margin | 41.9% | 48.7% | 53.5% | 62.3% | 62.3% | 44.5% | 47.5% | 61.2% | 50.4% | 54.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 12.4 | 15.2 | 14.2 | 15.9 | 13.4 | 12.5 | 19.1 | 18.2 | 14.3 | 16.7 |
| Capital expenditure | −0.5 | −0.6 | −0.1 | −0.1 | −0.1 | −0.5 | −0.9 | −0.0 | −1.3 | −2.2 |
| Free cash flow | 11.9 | 14.5 | 14.2 | 15.8 | 13.3 | 12.0 | 18.2 | 18.2 | 13.1 | 14.5 |
| Growth | +22.7% | −2.7% | +12.0% | −16.0% | −9.6% | +51.1% | +0.4% | −28.4% | +10.8% | |
| Buybacks | n/a | n/a | n/a | −0.7 | −0.1 | −0.2 | −0.0 | 0.0 | n/a | n/a |
| Dividends paid | −19.3 | −19.4 | −19.4 | −19.4 | −19.3 | −19.3 | −19.3 | −19.3 | −19.3 | −19.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.2 | 4.8 | 6.9 | 8.1 | 10.4 | 10.4 | 1.7 | 10.3 | 8.0 | 1.7 |
| Shareholders’ equity | 92.7 | 86.4 | 82.8 | 78.0 | 70.9 | 64.6 | 67.1 | 65.6 | 62.3 | 58.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 12.4 | 15.2 | 14.2 | 15.9 | 13.4 | 12.5 | 19.1 | 18.2 | 14.3 | 16.7 | |
| Growth | +22.4% | −6.2% | +11.8% | −15.9% | −6.4% | +52.7% | −4.4% | −21.6% | +16.4% | |
| 1.1 | 1.0 | 0.7 | 0.5 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.5 | |
| Investment | ||||||||||
| −0.5 | −0.6 | −0.1 | −0.1 | −0.1 | −0.5 | −0.9 | −0.0 | −1.3 | −2.2 | |
| calc | 11.9 | 14.5 | 14.2 | 15.8 | 13.3 | 12.0 | 18.2 | 18.2 | 13.1 | 14.5 |
| Growth | +22.7% | −2.7% | +12.0% | −16.0% | −9.6% | +51.1% | +0.4% | −28.4% | +10.8% | |
| calc | 2.45 | 3.00 | 2.92 | 3.27 | 2.75 | 2.49 | 3.76 | 3.77 | 2.70 | 2.99 |
| 7.4 | 0.7 | 7.1 | 5.3 | 8.4 | 7.0 | −8.5 | 9.6 | 2.7 | −3.6 | |
| Financing | ||||||||||
| −19.1 | −19.3 | −19.2 | −20.0 | −19.4 | −19.5 | −19.3 | −19.2 | −19.2 | −19.3 | |
| −19.3 | −19.4 | −19.4 | −19.4 | −19.3 | −19.3 | −19.3 | −19.3 | −19.3 | −19.3 | |
| n/a | n/a | n/a | −0.7 | −0.1 | −0.2 | −0.0 | 0.0 | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.