Closing prices at the end of each trading day, from 2 Feb 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 2.9 | 3.9 | 6.1 | 8.1 | 5.9 | 5.6 |
| Growth | +36.6% | +56.7% | +32.0% | −27.3% | −4.1% | |
| Operating income | n/a | n/a | n/a | n/a | 150.8 | 276.1 |
| Net income | −13.4 | −13.4 | −51.9 | −46.2 | −74.8 | −92.7 |
| Growth | ||||||
| EPS, diluted | −0.10 | −0.04 | −0.11 | −0.09 | −0.15 | −0.14 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | 2,576.2% | 4,916.0% |
| Net margin | −471.1% | −345.3% | −850.0% | −574.2% | −1,278.0% | −1,650.8% |
| Free cash flow margin | −257.0% | −656.9% | −1,850.8% | −687.9% | −1,200.8% | −1,822.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.7 | −6.1 | −29.2 | −36.2 | −40.4 | −42.2 |
| Capital expenditure | −3.6 | −19.5 | −83.7 | −19.2 | −29.9 | −60.2 |
| Free cash flow | −7.3 | −25.6 | −112.9 | −55.4 | −70.3 | −102.4 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 26.7 | 102.6 | 142.7 | 78.7 | 42.6 | 79.9 |
| Total debt | 1.3 | 4.5 | 35.9 | 34.7 | 32.8 | 31.8 |
| Net cash (debt) | 25.4 | 98.1 | 106.8 | 44.0 | 9.8 | 48.1 |
| Shareholders’ equity | 44.5 | 138.4 | 251.1 | 183.9 | 137.6 | 161.7 |
| Debt to equity | 0.03 | 0.03 | 0.14 | 0.19 | 0.24 | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | n/a | n/a | 2,576.2% | 4,916.0% | |
| −471.1% | −345.3% | −850.0% | −576.7% | −1,276.4% | −1,650.3% | |
| −471.1% | −345.3% | −850.0% | −574.2% | −1,278.0% | −1,650.8% | |
| −257.0% | −656.9% | −1,850.8% | −687.9% | −1,200.8% | −1,822.5% | |
| Spending | ||||||
| 57.0% | 53.8% | 83.6% | 71.4% | 82.8% | 101.0% | |
| 125.5% | 500.5% | 1,371.7% | 238.2% | 510.4% | 1,071.2% | |
| Returns | ||||||
| −30.2% | −9.7% | −20.7% | −25.1% | −54.4% | −57.4% | |
| −25.9% | −8.8% | −17.1% | −17.6% | −33.1% | −32.8% | |
| Balance and payout | ||||||
| 0.03 | 0.03 | 0.14 | 0.19 | 0.24 | 0.20 | |
| 14.0% | 9.1% | 17.1% | 30.2% | 39.1% | 42.9% | |