InsiderClue
Stocks · Technology · Semiconductors & Related Devices

NXP Semiconductors

NXPI Clue Score52
Fiscal year ends December CIK 0001413447
$227.52 -1.54% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $227.52 +22.36% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue9.50Operating income−0.15Net income0.20EPS, diluted0.58Fiscal year 2017Revenue9.26 −2.5%Operating income2.10Net income2.22 +1,007.5%EPS, diluted6.41 +1,005.2%Fiscal year 2018Revenue9.41 +1.6%Operating income2.71Net income2.21 −0.3%EPS, diluted6.72 +4.8%Fiscal year 2019Revenue8.88 −5.6%Operating income0.64Net income0.24 −89.0%EPS, diluted0.85 −87.4%Fiscal year 2020Revenue8.61 −3.0%Operating income0.42Net income0.05 −78.6%EPS, diluted0.18 −78.8%Fiscal year 2021Revenue11.06 +28.5%Operating income2.58Net income1.87 +3,498.1%EPS, diluted6.79 +3,672.2%Fiscal year 2022Revenue13.21 +19.4%Operating income3.80Net income2.79 +49.0%EPS, diluted10.55 +55.4%Fiscal year 2023Revenue13.28 +0.5%Operating income3.66Net income2.80 +0.4%EPS, diluted10.70 +1.4%Fiscal year 2024Revenue12.61 −5.0%Operating income3.42Net income2.51 −10.3%EPS, diluted9.73 −9.1%Fiscal year 2025Revenue12.27 −2.7%Operating income3.05Net income2.02 −19.5%EPS, diluted7.95 −18.3%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 9.50 9.26 9.41 8.88 8.61 11.06 13.21 13.28 12.61 12.27
Growth −2.5% +1.6% −5.6% −3.0% +28.5% +19.4% +0.5% −5.0% −2.7%
Operating income −0.15 2.10 2.71 0.64 0.42 2.58 3.80 3.66 3.42 3.05
Net income 0.20 2.22 2.21 0.24 0.05 1.87 2.79 2.80 2.51 2.02
Growth +1,007.5% −0.3% −89.0% −78.6% +3,498.1% +49.0% +0.4% −10.3% −19.5%
EPS, diluted 0.58 6.41 6.72 0.85 0.18 6.79 10.55 10.70 9.73 7.95
Growth +1,005.2% +4.8% −87.4% −78.8% +3,672.2% +55.4% +1.4% −9.1% −18.3%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin42.8%Operating margin−1.6%Net margin2.1%Free cash flow margin20.2%Fiscal year 2017Gross margin49.9%Operating margin22.7%Net margin23.9%Free cash flow margin20.5%Fiscal year 2018Gross margin51.6%Operating margin28.8%Net margin23.5%Free cash flow margin39.9%Fiscal year 2019Gross margin52.0%Operating margin7.2%Net margin2.7%Free cash flow margin20.8%Fiscal year 2020Gross margin49.2%Operating margin4.9%Net margin0.6%Free cash flow margin24.3%Fiscal year 2021Gross margin54.8%Operating margin23.3%Net margin16.9%Free cash flow margin20.9%Fiscal year 2022Gross margin56.9%Operating margin28.8%Net margin21.1%Free cash flow margin21.4%Fiscal year 2023Gross margin56.9%Operating margin27.6%Net margin21.1%Free cash flow margin20.2%Fiscal year 2024Gross margin56.4%Operating margin27.1%Net margin19.9%Free cash flow margin16.3%Fiscal year 2025Gross margin54.7%Operating margin24.8%Net margin16.5%Free cash flow margin19.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 42.8% 49.9% 51.6% 52.0% 49.2% 54.8% 56.9% 56.9% 56.4% 54.7%
Operating margin −1.6% 22.7% 28.8% 7.2% 4.9% 23.3% 28.8% 27.6% 27.1% 24.8%
Net margin 2.1% 23.9% 23.5% 2.7% 0.6% 16.9% 21.1% 21.1% 19.9% 16.5%
Free cash flow margin 20.2% 20.5% 39.9% 20.8% 24.3% 20.9% 21.4% 20.2% 16.3% 19.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow2.30Capital expenditure−0.39Free cash flow1.91Buybacks−1.28Dividends paid0.00Fiscal year 2017Operating cash flow2.45Capital expenditure−0.55Free cash flow1.90 −1.0%Buybacks−0.29Dividends paid0.00Fiscal year 2018Operating cash flow4.37Capital expenditure−0.61Free cash flow3.76 +98.3%Buybacks−5.01Dividends paid−0.07Fiscal year 2019Operating cash flow2.37Capital expenditure−0.53Free cash flow1.85 −50.9%Buybacks−1.44Dividends paid−0.32Fiscal year 2020Operating cash flow2.48Capital expenditure−0.39Free cash flow2.09 +13.2%Buybacks−0.63Dividends paid−0.42Fiscal year 2021Operating cash flow3.08Capital expenditure−0.77Free cash flow2.31 +10.5%Buybacks−4.02Dividends paid−0.56Fiscal year 2022Operating cash flow3.90Capital expenditure−1.06Free cash flow2.83 +22.6%Buybacks−1.43Dividends paid−0.82Fiscal year 2023Operating cash flow3.51Capital expenditure−0.83Free cash flow2.69 −5.2%Buybacks−1.05Dividends paid−1.01Fiscal year 2024Operating cash flow2.78Capital expenditure−0.73Free cash flow2.06 −23.5%Buybacks−1.37Dividends paid−1.04Fiscal year 2025Operating cash flow2.82Capital expenditure−0.40Free cash flow2.42 +17.9%Buybacks−0.90Dividends paid−1.03
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 2.30 2.45 4.37 2.37 2.48 3.08 3.90 3.51 2.78 2.82
Capital expenditure −0.39 −0.55 −0.61 −0.53 −0.39 −0.77 −1.06 −0.83 −0.73 −0.40
Free cash flow 1.91 1.90 3.76 1.85 2.09 2.31 2.83 2.69 2.06 2.42
Growth −1.0% +98.3% −50.9% +13.2% +10.5% +22.6% −5.2% −23.5% +17.9%
Buybacks −1.28 −0.29 −5.01 −1.44 −0.63 −4.02 −1.43 −1.05 −1.37 −0.90
Dividends paid 0.00 0.00 −0.07 −0.32 −0.42 −0.56 −0.82 −1.01 −1.04 −1.03

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash1.89Shareholders’ equity10.94Fiscal year 2017Cash3.55Shareholders’ equity13.53Fiscal year 2018Cash2.79Shareholders’ equity10.51Fiscal year 2019Cash1.05Total debt7.40Net cash (debt)−6.36Shareholders’ equity9.44Debt to equity0.78Fiscal year 2020Cash2.28Total debt7.65Net cash (debt)−5.38Shareholders’ equity8.94Debt to equity0.86Fiscal year 2021Cash2.83Total debt10.65Net cash (debt)−7.82Shareholders’ equity6.53Debt to equity1.63Fiscal year 2022Cash3.85Total debt11.25Net cash (debt)−7.41Shareholders’ equity7.45Debt to equity1.51Fiscal year 2023Cash3.86Total debt11.18Net cash (debt)−7.31Shareholders’ equity8.64Debt to equity1.29Fiscal year 2024Cash3.29Total debt10.85Net cash (debt)−7.56Shareholders’ equity9.18Debt to equity1.18Fiscal year 2025Cash3.27Total debt12.22Net cash (debt)−8.96Shareholders’ equity10.06Debt to equity1.22
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 1.89 3.55 2.79 1.05 2.28 2.83 3.85 3.86 3.29 3.27
Total debt n/a n/a n/a 7.40 7.65 10.65 11.25 11.18 10.85 12.22
Net cash (debt) n/a n/a n/a −6.36 −5.38 −7.82 −7.41 −7.31 −7.56 −8.96
Shareholders’ equity 10.94 13.53 10.51 9.44 8.94 6.53 7.45 8.64 9.18 10.06
Debt to equity n/a n/a n/a 0.78 0.86 1.63 1.51 1.29 1.18 1.22

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
9.50 9.26 9.41 8.88 8.61 11.06 13.21 13.28 12.61 12.27
Growth −2.5% +1.6% −5.6% −3.0% +28.5% +19.4% +0.5% −5.0% −2.7%
5.43 4.64 4.56 4.26 4.38 5.00 5.69 5.72 5.50 5.55
4.07 4.62 4.85 4.62 4.24 6.07 7.52 7.55 7.12 6.72
Growth +13.5% +5.0% −4.8% −8.3% +43.3% +23.9% +0.5% −5.7% −5.7%
1.56 1.55 1.70 1.64 1.73 1.94 2.15 2.42 2.35 2.36
1.14 1.09 0.99 0.92 0.88 0.96 1.07 1.16 1.16 1.20
−0.15 2.10 2.71 0.64 0.42 2.58 3.80 3.66 3.42 3.05
Growth +28.9% −76.3% −34.8% +517.9% +47.0% −3.6% −6.7% −10.8%
−0.60 1.74 2.38 0.29 0.00 2.18 3.36 3.35 3.10 2.66
−0.85 −0.48 0.18 0.02 −0.08 0.27 0.53 0.52 0.55 0.53
0.20 2.22 2.21 0.24 0.05 1.87 2.79 2.80 2.51 2.02
Growth +1,007.5% −0.3% −89.0% −78.6% +3,498.1% +49.0% +0.4% −10.3% −19.5%
Per share
0.59 6.54 6.78 0.86 0.19 6.91 10.64 10.83 9.84 8.00
0.58 6.41 6.72 0.85 0.18 6.79 10.55 10.70 9.73 7.95
Growth +1,005.2% +4.8% −87.4% −78.8% +3,672.2% +55.4% +1.4% −9.1% −18.3%
338.5 338.6 325.8 282.1 279.8 270.7 261.9 258.4 255.2 252.7
347.6 345.8 328.6 285.9 283.8 275.6 264.1 261.4 257.8 254.3
Growth −0.5% −5.0% −13.0% −0.7% −2.9% −4.2% −1.0% −1.3% −1.4%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 7.3% a year over five years, and earnings per share grew 113.3% a year.
  • The diluted share count fell 10.4% in five years, so buybacks did some of the work per share.
  • Operating margin is up 20.0 points on five years ago, at 24.8%.
  • Profitable in every one of the 10 years on file.