InsiderClue
Stocks · Technology · Services-Prepackaged Software

Nayax Ltd.

NYAX Clue Score64
Israel Fiscal year ends December CIK 0001901279
$45.60 +0.36% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $45.60 +127.86% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 3 Jun 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue78.8Operating income−2.2Net income−6.1EPS, diluted−0.25Fiscal year 2021Revenue119.1 +51.2%Operating income−22.5Net income−24.8EPS, diluted−0.82Fiscal year 2022Revenue173.5 +45.6%Operating income−34.0Net income−37.5EPS, diluted−1.14Fiscal year 2023Revenue235.5 +35.7%Operating income−12.4Net income−15.9EPS, diluted−0.48Fiscal year 2024Revenue314.0 +33.3%Operating income3.1Net income−5.6EPS, diluted−0.16Fiscal year 2025Revenue400.4 +27.5%Operating income37.6Net income35.5EPS, diluted0.94
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 78.8 119.1 173.5 235.5 314.0 400.4
Growth +51.2% +45.6% +35.7% +33.3% +27.5%
Operating income −2.2 −22.5 −34.0 −12.4 3.1 37.6
Net income −6.1 −24.8 −37.5 −15.9 −5.6 35.5
Growth
EPS, diluted −0.25 −0.82 −1.14 −0.48 −0.16 0.94

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2020Gross margin47.2%Operating margin−2.8%Net margin−7.7%Free cash flow margin5.5%Fiscal year 2021Gross margin40.4%Operating margin−18.9%Net margin−20.8%Free cash flow margin−13.0%Fiscal year 2022Gross margin34.6%Operating margin−19.6%Net margin−21.6%Free cash flow margin−16.8%Fiscal year 2023Gross margin37.5%Operating margin−5.3%Net margin−6.7%Free cash flow margin3.5%Fiscal year 2024Gross margin45.1%Operating margin1.0%Net margin−1.8%Free cash flow margin12.7%Fiscal year 2025Gross margin48.2%Operating margin9.4%Net margin8.9%Free cash flow margin8.7%
FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 47.2% 40.4% 34.6% 37.5% 45.1% 48.2%
Operating margin −2.8% −18.9% −19.6% −5.3% 1.0% 9.4%
Net margin −7.7% −20.8% −21.6% −6.7% −1.8% 8.9%
Free cash flow margin 5.5% −13.0% −16.8% 3.5% 12.7% 8.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow6.5Capital expenditure−2.1Free cash flow4.4Fiscal year 2021Operating cash flow−12.8Capital expenditure−2.6Free cash flow−15.4 −454.0%Fiscal year 2022Operating cash flow−27.5Capital expenditure−1.5Free cash flow−29.1Fiscal year 2023Operating cash flow8.8Capital expenditure−0.6Free cash flow8.2Fiscal year 2024Operating cash flow42.9Capital expenditure−3.1Free cash flow39.8 +386.4%Fiscal year 2025Operating cash flow40.3Capital expenditure−5.3Free cash flow35.0 −12.2%
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 6.5 −12.8 −27.5 8.8 42.9 40.3
Capital expenditure −2.1 −2.6 −1.5 −0.6 −3.1 −5.3
Free cash flow 4.4 −15.4 −29.1 8.2 39.8 35.0
Growth −454.0% +386.4% −12.2%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2020Cash8.2Shareholders’ equity12.5Fiscal year 2021Cash87.3Shareholders’ equity131.7Fiscal year 2022Cash33.9Shareholders’ equity104.6Fiscal year 2023Cash38.4Shareholders’ equity97.6Fiscal year 2024Cash83.1Total debt0.0Net cash (debt)83.1Shareholders’ equity165.2Debt to equity0.00Fiscal year 2025Cash319.5Total debt314.1Net cash (debt)5.5Shareholders’ equity231.0Debt to equity1.36
FY2020FY2021FY2022FY2023FY2024FY2025
Cash 8.2 87.3 33.9 38.4 83.1 319.5
Total debt n/a n/a n/a n/a 0.0 314.1
Net cash (debt) n/a n/a n/a n/a 83.1 5.5
Shareholders’ equity 12.5 131.7 104.6 97.6 165.2 231.0
Debt to equity n/a n/a n/a n/a 0.00 1.36

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023† 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
8.2 87.3 33.9 38.4 83.1 319.5
n/a 19.3 27.4 41.3 55.7 104.0
n/a 7.7 23.8 20.6 19.8 28.6
5.0 6.2 6.7 5.5 11.1 20.4
n/a 216.0 230.5 323.9 432.9 852.6
Growth +6.7% +40.5% +33.7% +97.0%
Liabilities
n/a n/a n/a n/a 0.0 314.1
calc n/a n/a n/a n/a 0.0 314.1
n/a 84.3 125.9 226.3 267.6 621.6
Equity
n/a −28.7 −56.6 −65.6 −63.3 −19.6
12.5 131.7 104.6 97.6 165.2 231.0
Growth +953.3% −20.5% −6.7% +69.3% +39.8%
Per share and net cash
calc n/a n/a n/a n/a 83.1 5.5
n/a n/a 33.0 33.3 36.6 37.3
calc n/a n/a 3.17 2.93 4.51 6.19

† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.