Closing prices at the end of each trading day, from 18 Aug 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.6 | 58.4 | 62.4 | n/a | n/a | n/a | 0.8 | 0.7 | 0.0 | n/a |
| Growth | +22.6% | +6.9% | −12.5% | −100.0% | ||||||
| Operating income | −12.7 | −12.1 | −11.3 | −5.6 | −22.6 | −20.4 | −26.9 | −87.1 | −121.2 | 4.4 |
| Net income | −19.8 | −23.1 | −24.1 | −21.9 | −41.0 | −39.5 | −45.9 | −105.9 | −140.6 | −21.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −1.72 | −25.67 | −24.42 | −26.59 | −47.57 | −56.51 | −8.32 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −26.7% | −20.7% | −18.0% | n/a | n/a | n/a | −3,368.1% | −12,443.1% | n/a | n/a |
| Net margin | −41.5% | −39.5% | −38.6% | n/a | n/a | n/a | −5,737.0% | −15,132.0% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.1 | 2.3 | −7.1 | −1.6 | −13.6 | −7.9 | −0.5 | −7.4 | −4.0 | −7.8 |
| Buybacks | −12.5 | −7.3 | −10.3 | 0.0 | 0.0 | −0.2 | 0.0 | 0.0 | −0.2 | 0.0 |
| Dividends paid | −25.3 | −28.3 | −7.5 | 0.0 | −0.6 | −5.2 | −2.7 | 0.0 | 0.0 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 47.7 | 39.6 | 48.0 | 51.2 | 31.0 | 11.7 | 9.2 | 5.3 | 9.8 | 1.3 |
| Shareholders’ equity | 540.2 | 481.5 | 443.7 | 420.5 | 377.6 | 339.0 | 301.1 | 224.8 | 85.6 | 64.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 47.6 | 58.4 | 62.4 | n/a | n/a | n/a | 0.8 | 0.7 | 0.0 | n/a | |
| Growth | +22.6% | +6.9% | −12.5% | −100.0% | ||||||
| 4.9 | 8.1 | 9.0 | 6.3 | 7.6 | 8.7 | 12.5 | 9.4 | 9.2 | 8.3 | |
| −12.7 | −12.1 | −11.3 | −5.6 | −22.6 | −20.4 | −26.9 | −87.1 | −121.2 | 4.4 | |
| Growth | ||||||||||
| n/a | n/a | n/a | −21.9 | −41.0 | −39.4 | −45.9 | −105.9 | −140.6 | −21.2 | |
| n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −19.8 | −23.1 | −24.1 | −21.9 | −41.0 | −39.5 | −45.9 | −105.9 | −140.6 | −21.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −1.72 | −25.67 | −24.42 | −26.59 | −47.57 | −56.51 | −8.32 | |
| n/a | n/a | n/a | −1.72 | −25.67 | −24.42 | −26.59 | −47.57 | −56.51 | −8.32 | |
| Growth | ||||||||||
| n/a | n/a | n/a | 12.7 | 1.6 | 1.6 | 1.7 | 2.2 | 2.5 | 2.5 | |
| n/a | n/a | n/a | 12.7 | 1.6 | 1.6 | 1.7 | 2.2 | 2.5 | 2.5 | |
| Growth | −87.5% | +1.7% | +6.6% | +28.8% | +11.7% | +2.4% | ||||
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.