Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | 11.7 | 21.3 | 24.4 | 29.5 | 27.9 | 41.6 |
| Growth | +82.3% | +14.5% | +21.0% | −5.4% | +49.2% | |
| EPS, diluted | 2.59 | 4.28 | 4.33 | 2.62 | 2.47 | 3.33 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 11.3 | 20.3 | 30.5 | 44.5 | 34.6 | 43.8 |
| Capital expenditure | −0.7 | −2.0 | −1.5 | −3.5 | −1.7 | −2.5 |
| Free cash flow | 10.7 | 18.4 | 28.9 | 41.0 | 32.9 | 41.3 |
| Growth | +72.4% | +57.6% | +41.6% | −19.8% | +25.7% | |
| Dividends paid | −3.6 | −4.0 | −4.7 | −5.2 | −5.3 | −7.1 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 121.2 | 306.2 | 86.1 | 147.4 | 150.3 | 204.2 |
| Shareholders’ equity | 135.4 | 182.8 | 138.1 | 165.4 | 185.5 | 284.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 14.5 | 26.7 | 30.3 | 37.1 | 34.8 | 51.6 | |
| 2.8 | 5.4 | 5.9 | 7.7 | 6.9 | 9.9 | |
| 11.7 | 21.3 | 24.4 | 29.5 | 27.9 | 41.6 | |
| Growth | +82.3% | +14.5% | +21.0% | −5.4% | +49.2% | |
| Per share | ||||||
| 2.59 | 4.28 | 4.33 | 2.62 | 2.47 | 3.33 | |
| 2.59 | 4.28 | 4.33 | 2.62 | 2.47 | 3.33 | |
| Growth | +65.3% | +1.2% | −39.5% | −5.7% | +34.8% | |
| 4.5 | 5.0 | 5.6 | 11.3 | 11.3 | 12.5 | |
| 4.5 | 5.0 | 5.6 | 11.3 | 11.3 | 12.5 | |
| Growth | +10.2% | +13.1% | +100.3% | +0.4% | +10.7% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.