Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | 11.7 | 21.3 | 24.4 | 29.5 | 27.9 | 41.6 |
| Growth | +82.3% | +14.5% | +21.0% | −5.4% | +49.2% | |
| EPS, diluted | 2.59 | 4.28 | 4.33 | 2.62 | 2.47 | 3.33 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 11.3 | 20.3 | 30.5 | 44.5 | 34.6 | 43.8 |
| Capital expenditure | −0.7 | −2.0 | −1.5 | −3.5 | −1.7 | −2.5 |
| Free cash flow | 10.7 | 18.4 | 28.9 | 41.0 | 32.9 | 41.3 |
| Growth | +72.4% | +57.6% | +41.6% | −19.8% | +25.7% | |
| Dividends paid | −3.6 | −4.0 | −4.7 | −5.2 | −5.3 | −7.1 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 121.2 | 306.2 | 86.1 | 147.4 | 150.3 | 204.2 |
| Shareholders’ equity | 135.4 | 182.8 | 138.1 | 165.4 | 185.5 | 284.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Spending | ||||||
| 19.6% | 20.2% | 19.5% | 20.6% | 19.9% | 19.3% | |
| Returns | ||||||
| 8.6% | 11.6% | 17.6% | 17.8% | 15.0% | 14.6% | |
| 0.7% | 1.0% | 1.1% | 1.2% | 1.1% | 1.6% | |
| Balance and payout | ||||||
| 91.9% | 91.5% | 94.0% | 93.3% | 92.6% | 89.3% | |
| 30.7% | 18.9% | 19.2% | 17.6% | 19.1% | 17.1% | |
| 33.7% | 21.9% | 16.1% | 12.7% | 16.2% | 17.2% | |