Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.02 | 0.04 | 0.07 | 0.09 | 0.06 | 0.11 | 0.15 | 0.10 | 0.10 | 0.07 |
| Growth | +84.3% | +69.4% | +23.1% | −28.5% | +73.9% | +33.2% | −29.0% | −3.8% | −29.1% | |
| EPS, diluted | 0.98 | 1.28 | 1.51 | 1.75 | 1.02 | 1.78 | 2.42 | 1.70 | 1.65 | 1.17 |
| Growth | +30.6% | +18.0% | +15.9% | −41.7% | +74.5% | +36.0% | −29.8% | −2.9% | −29.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.03 | 0.08 | 0.09 | 0.10 | 0.13 | 0.16 | 0.25 | 0.12 | 0.09 | 0.09 |
| Capital expenditure | −0.01 | −0.05 | −0.01 | −0.01 | −0.01 | −0.04 | −0.02 | −0.01 | −0.01 | −0.01 |
| Free cash flow | 0.03 | 0.03 | 0.08 | 0.10 | 0.12 | 0.12 | 0.23 | 0.12 | 0.08 | 0.08 |
| Growth | +17.5% | +157.9% | +17.4% | +23.9% | +0.0% | +98.7% | −50.3% | −27.3% | −6.1% | |
| Buybacks | −0.00 | 0.00 | −0.01 | −0.03 | −0.01 | −0.04 | −0.01 | 0.00 | −0.02 | −0.02 |
| Dividends paid | −0.01 | −0.02 | −0.03 | −0.03 | −0.04 | −0.04 | −0.05 | −0.05 | −0.05 | −0.05 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.30 | 0.11 | 0.12 | 0.13 | 1.32 | 0.22 | 0.17 | 0.15 | 0.12 | 0.14 |
| Total debt | n/a | n/a | n/a | n/a | 0.24 | 0.23 | 0.20 | 0.20 | 0.20 | 0.26 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 1.08 | −0.00 | −0.03 | −0.04 | −0.07 | −0.12 |
| Shareholders’ equity | 0.57 | 0.60 | 1.04 | 1.15 | 1.48 | 1.52 | 1.58 | 1.66 | 1.70 | 1.66 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.16 | 0.15 | 0.12 | 0.12 | 0.12 | 0.15 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.30 | 0.11 | 0.12 | 0.13 | 1.32 | 0.22 | 0.17 | 0.15 | 0.12 | 0.14 | |
| 0.07 | 0.10 | 0.11 | 0.10 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.15 | 0.15 | 0.34 | 0.37 | 0.50 | 0.50 | 0.51 | 0.51 | 0.52 | 0.52 | |
| 5.17 | 5.42 | 7.52 | 8.25 | 11.45 | 11.74 | 13.10 | 13.54 | 13.42 | 14.56 | |
| Growth | +4.8% | +38.8% | +9.7% | +38.8% | +2.5% | +11.6% | +3.3% | −0.9% | +8.5% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | 0.24 | 0.23 | 0.20 | 0.20 | 0.20 | 0.26 | |
| calc | n/a | n/a | n/a | n/a | 0.24 | 0.23 | 0.20 | 0.20 | 0.20 | 0.26 |
| 4.60 | 4.81 | 6.48 | 7.09 | 9.96 | 10.22 | 11.52 | 11.88 | 11.72 | 12.90 | |
| Equity | ||||||||||
| 0.24 | 0.27 | 0.31 | 0.36 | 0.38 | 0.44 | 0.54 | 0.59 | 0.64 | 0.66 | |
| 0.57 | 0.60 | 1.04 | 1.15 | 1.48 | 1.52 | 1.58 | 1.66 | 1.70 | 1.66 | |
| Growth | +5.3% | +72.7% | +10.9% | +28.7% | +2.2% | +4.5% | +4.8% | +2.4% | −2.3% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | 1.08 | −0.00 | −0.03 | −0.04 | −0.07 | −0.12 |
| 32.1 | 32.6 | 48.0 | 50.4 | 60.4 | 59.2 | 59.1 | 59.4 | 58.6 | 57.4 | |
| calc | 17.80 | 18.47 | 21.68 | 22.88 | 24.57 | 25.63 | 26.79 | 27.94 | 29.06 | 28.97 |
Lines marked calc are worked out here from filed figures; point at one for how.