Closing prices at the end of each trading day, from 2 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −12.3 | −13.2 | −32.4 | −80.7 | −73.2 | −81.7 |
| Net income | −14.9 | −18.6 | −38.7 | −88.8 | −85.8 | −99.0 |
| Growth | ||||||
| EPS, diluted | −5.77 | −5.84 | −11.32 | −2.97 | −2.12 | −1.89 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −12.0 | −13.8 | −25.1 | −55.0 | −48.9 | −66.3 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.0 | −0.2 | −0.3 |
| Free cash flow | −12.0 | −13.9 | −25.1 | −55.1 | −49.1 | −66.6 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 5.0 | 46.3 | 19.8 | 38.3 | 27.7 | 81.3 |
| Shareholders’ equity | −43.7 | −61.0 | −98.0 | 93.7 | 73.4 | 196.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 9.3 | 9.6 | 22.2 | 29.2 | 52.1 | 57.1 | |
| 4.0 | 4.6 | 11.1 | 17.5 | 21.8 | 25.8 | |
| −12.3 | −13.2 | −32.4 | −80.7 | −73.2 | −81.7 | |
| Growth | ||||||
| −14.8 | −18.5 | −38.6 | −88.7 | −85.9 | −99.1 | |
| 0.1 | 0.0 | 0.1 | 0.1 | −0.2 | −0.2 | |
| −14.9 | −18.6 | −38.7 | −88.8 | −85.8 | −99.0 | |
| Growth | ||||||
| Per share | ||||||
| −5.77 | −5.84 | −11.32 | −2.97 | −2.12 | −1.89 | |
| −5.77 | −5.84 | −11.32 | −2.97 | −2.12 | −1.89 | |
| Growth | ||||||
| 2.6 | 2.8 | 3.0 | 29.9 | 40.4 | 52.2 | |
| 2.6 | 2.8 | 3.0 | 29.9 | 40.4 | 52.2 | |
| Growth | +7.7% | +7.6% | +35.1% | +29.3% | ||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.