Closing prices at the end of each trading day, from 2 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −12.3 | −13.2 | −32.4 | −80.7 | −73.2 | −81.7 |
| Net income | −14.9 | −18.6 | −38.7 | −88.8 | −85.8 | −99.0 |
| Growth | ||||||
| EPS, diluted | −5.77 | −5.84 | −11.32 | −2.97 | −2.12 | −1.89 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −12.0 | −13.8 | −25.1 | −55.0 | −48.9 | −66.3 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.0 | −0.2 | −0.3 |
| Free cash flow | −12.0 | −13.9 | −25.1 | −55.1 | −49.1 | −66.6 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 5.0 | 46.3 | 19.8 | 38.3 | 27.7 | 81.3 |
| Shareholders’ equity | −43.7 | −61.0 | −98.0 | 93.7 | 73.4 | 196.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 5.0 | 46.3 | 19.8 | 38.3 | 27.7 | 81.3 | |
| n/a | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | |
| n/a | 58.0 | 37.1 | 114.4 | 120.4 | 236.0 | |
| Growth | −36.2% | +208.6% | +5.2% | +96.1% | ||
| Liabilities | ||||||
| n/a | 119.0 | 135.1 | 20.6 | 47.0 | 39.9 | |
| Equity | ||||||
| n/a | −72.3 | −111.0 | −199.8 | −285.6 | −384.5 | |
| −43.7 | −61.0 | −98.0 | 93.7 | 73.4 | 196.1 | |
| Growth | −21.7% | +167.2% | ||||