InsiderClue
Stocks · Consumer staples · Perfumes, Cosmetics & Other Toilet Preparations

Oddity Tech Ltd

ODD Clue Score70
Israel Fiscal year ends December CIK 0001907085
$21.11 +7.98% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $21.11 −28.92% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 19 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue222.6Operating income19.5Net income13.9EPS, diluted0.26Fiscal year 2022Revenue324.5 +45.8%Operating income27.7Net income21.7 +56.1%EPS, diluted0.39 +50.0%Fiscal year 2023Revenue508.7 +56.7%Operating income74.3Net income58.5 +169.4%EPS, diluted1.00 +156.4%Fiscal year 2024Revenue647.0 +27.2%Operating income115.6Net income101.5 +73.4%EPS, diluted1.64 +64.0%Fiscal year 2025Revenue809.8 +25.2%Operating income118.8Net income110.7 +9.1%EPS, diluted1.80 +9.8%
FY2021FY2022FY2023FY2024FY2025
Revenue 222.6 324.5 508.7 647.0 809.8
Growth +45.8% +56.7% +27.2% +25.2%
Operating income 19.5 27.7 74.3 115.6 118.8
Net income 13.9 21.7 58.5 101.5 110.7
Growth +56.1% +169.4% +73.4% +9.1%
EPS, diluted 0.26 0.39 1.00 1.64 1.80
Growth +50.0% +156.4% +64.0% +9.8%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Gross margin68.8%Operating margin8.8%Net margin6.3%Free cash flow margin3.5%Fiscal year 2022Gross margin67.2%Operating margin8.5%Net margin6.7%Free cash flow margin11.3%Fiscal year 2023Gross margin70.4%Operating margin14.6%Net margin11.5%Free cash flow margin16.8%Fiscal year 2024Gross margin72.4%Operating margin17.9%Net margin15.7%Free cash flow margin20.8%Fiscal year 2025Gross margin72.7%Operating margin14.7%Net margin13.7%Free cash flow margin10.3%
FY2021FY2022FY2023FY2024FY2025
Gross margin 68.8% 67.2% 70.4% 72.4% 72.7%
Operating margin 8.8% 8.5% 14.6% 17.9% 14.7%
Net margin 6.3% 6.7% 11.5% 15.7% 13.7%
Free cash flow margin 3.5% 11.3% 16.8% 20.8% 10.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow10.2Capital expenditure−2.4Free cash flow7.9Fiscal year 2022Operating cash flow39.0Capital expenditure−2.3Free cash flow36.7 +367.1%Fiscal year 2023Operating cash flow87.5Capital expenditure−2.1Free cash flow85.4 +132.7%Fiscal year 2024Operating cash flow137.8Capital expenditure−3.3Free cash flow134.5 +57.6%Buybacks−147.3Fiscal year 2025Operating cash flow87.6Capital expenditure−3.9Free cash flow83.6 −37.8%
FY2021FY2022FY2023FY2024FY2025
Operating cash flow 10.2 39.0 87.5 137.8 87.6
Capital expenditure −2.4 −2.3 −2.1 −3.3 −3.9
Free cash flow 7.9 36.7 85.4 134.5 83.6
Growth +367.1% +132.7% +57.6% −37.8%
Buybacks n/a n/a n/a −147.3 n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2021Cash28.8Shareholders’ equity68.6Fiscal year 2022Cash41.0Shareholders’ equity98.7Fiscal year 2023Cash36.5Shareholders’ equity283.1Fiscal year 2024Cash50.3Shareholders’ equity282.3Fiscal year 2025Cash402.2Shareholders’ equity396.5
FY2021FY2022FY2023FY2024FY2025
Cash 28.8 41.0 36.5 50.3 402.2
Shareholders’ equity 68.6 98.7 283.1 282.3 396.5

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
10.2 39.0 87.5 137.8 87.6
Growth +281.8% +124.1% +57.5% −36.4%
4.0 4.4 8.6 9.8 10.7
Investment
−2.4 −2.3 −2.1 −3.3 −3.9
calc 7.9 36.7 85.4 134.5 83.6
Growth +367.1% +132.7% +57.6% −37.8%
−18.8 −25.8 −140.0 1.4 −267.2
Financing
−0.3 −0.2 48.8 −127.3 531.3
n/a n/a n/a −147.3 n/a

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.