Closing prices at the end of each trading day, from 19 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 222.6 | 324.5 | 508.7 | 647.0 | 809.8 |
| Growth | +45.8% | +56.7% | +27.2% | +25.2% | |
| Operating income | 19.5 | 27.7 | 74.3 | 115.6 | 118.8 |
| Net income | 13.9 | 21.7 | 58.5 | 101.5 | 110.7 |
| Growth | +56.1% | +169.4% | +73.4% | +9.1% | |
| EPS, diluted | 0.26 | 0.39 | 1.00 | 1.64 | 1.80 |
| Growth | +50.0% | +156.4% | +64.0% | +9.8% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 68.8% | 67.2% | 70.4% | 72.4% | 72.7% |
| Operating margin | 8.8% | 8.5% | 14.6% | 17.9% | 14.7% |
| Net margin | 6.3% | 6.7% | 11.5% | 15.7% | 13.7% |
| Free cash flow margin | 3.5% | 11.3% | 16.8% | 20.8% | 10.3% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 10.2 | 39.0 | 87.5 | 137.8 | 87.6 |
| Capital expenditure | −2.4 | −2.3 | −2.1 | −3.3 | −3.9 |
| Free cash flow | 7.9 | 36.7 | 85.4 | 134.5 | 83.6 |
| Growth | +367.1% | +132.7% | +57.6% | −37.8% | |
| Buybacks | n/a | n/a | n/a | −147.3 | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 28.8 | 41.0 | 36.5 | 50.3 | 402.2 |
| Shareholders’ equity | 68.6 | 98.7 | 283.1 | 282.3 | 396.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| 68.8% | 67.2% | 70.4% | 72.4% | 72.7% | |
| 8.8% | 8.5% | 14.6% | 17.9% | 14.7% | |
| 8.4% | 8.9% | 15.5% | 19.8% | 16.8% | |
| 6.3% | 6.7% | 11.5% | 15.7% | 13.7% | |
| 3.5% | 11.3% | 16.8% | 20.8% | 10.3% | |
| Spending | |||||
| 60.1% | 58.7% | 55.8% | 54.5% | 58.0% | |
| 1.1% | 0.7% | 0.4% | 0.5% | 0.5% | |
| 25.3% | 24.8% | 25.5% | 20.7% | 18.4% | |
| Returns | |||||
| 20.3% | 22.0% | 20.7% | 36.0% | 27.9% | |
| n/a | 10.0% | 14.5% | 23.1% | 9.7% | |
| Balance and payout | |||||
| n/a | 48.7% | 30.1% | 35.7% | 65.2% | |
| n/a | n/a | n/a | 109.5% | n/a | |