Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.2 | 60.3 | 65.8 | 150.8 | 116.8 | 124.4 | 77.4 | 90.6 | 79.7 | 86.3 |
| Growth | −14.1% | +9.0% | +129.4% | −22.5% | +6.5% | −37.8% | +17.1% | −12.0% | +8.3% | |
| Operating income | −12.5 | −13.0 | −6.2 | 13.1 | 6.8 | 8.4 | −16.0 | −10.8 | −10.6 | −1.6 |
| Net income | −12.3 | −13.1 | −6.7 | 12.5 | 26.1 | 6.1 | −34.3 | −11.7 | −11.8 | −3.2 |
| Growth | +109.7% | −76.7% | −663.8% | |||||||
| EPS, diluted | −0.44 | −0.46 | −0.23 | 0.40 | 0.83 | 0.19 | −1.08 | −3.59 | −3.59 | −0.89 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 24.3% | 22.1% | 24.6% | 25.8% | 27.3% | 22.6% | 23.1% | 25.4% | 32.6% |
| Operating margin | −17.8% | −21.5% | −9.4% | 8.7% | 5.9% | 6.7% | −20.7% | −11.9% | −13.3% | −1.9% |
| Net margin | −17.5% | −21.8% | −10.1% | 8.3% | 22.4% | 4.9% | −44.4% | −12.9% | −14.8% | −3.7% |
| Free cash flow margin | −3.7% | −8.2% | −8.3% | 12.9% | 0.7% | −0.5% | −3.7% | −12.1% | 0.6% | −1.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.9 | −4.4 | −5.1 | 20.3 | 1.7 | −0.1 | −2.3 | −10.1 | 0.6 | −1.1 |
| Capital expenditure | −0.7 | −0.5 | −0.4 | −0.8 | −0.9 | −0.5 | −0.6 | −0.8 | −0.1 | −0.1 |
| Free cash flow | −2.6 | −4.9 | −5.4 | 19.5 | 0.8 | −0.6 | −2.9 | −10.9 | 0.5 | −1.2 |
| Growth | −95.8% | −176.3% | −332.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 17.3 | 9.4 | 8.7 | 28.8 | 19.4 | 14.5 | 16.0 | 5.2 | 6.0 | 3.3 |
| Total debt | 7.0 | 4.1 | 9.4 | 10.1 | 0.0 | 0.0 | 10.0 | 10.0 | 10.3 | 6.0 |
| Net cash (debt) | 10.3 | 5.3 | −0.7 | 18.7 | 19.3 | 14.4 | 6.0 | −4.8 | −4.4 | −2.7 |
| Shareholders’ equity | 35.5 | 23.4 | 18.0 | 31.0 | 58.1 | 65.1 | 33.2 | 22.5 | 11.9 | 16.6 |
| Debt to equity | 0.20 | 0.17 | 0.52 | 0.33 | 0.00 | 0.00 | 0.30 | 0.44 | 0.87 | 0.36 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 70.2 | 60.3 | 65.8 | 150.8 | 116.8 | 124.4 | 77.4 | 90.6 | 79.7 | 86.3 | |
| Growth | −14.1% | +9.0% | +129.4% | −22.5% | +6.5% | −37.8% | +17.1% | −12.0% | +8.3% | |
| 52.9 | 45.6 | 51.2 | 113.7 | 86.7 | 90.5 | 59.9 | 69.7 | 59.5 | 58.2 | |
| 17.3 | 14.7 | 14.6 | 37.1 | 30.1 | 33.9 | 17.5 | 20.9 | 20.2 | 28.1 | |
| Growth | −15.4% | −0.8% | +155.1% | −18.9% | +12.6% | −48.4% | +19.4% | −3.2% | +38.8% | |
| 2.0 | 1.9 | 1.4 | 1.7 | 1.7 | 1.7 | 1.9 | 1.5 | 1.2 | 0.9 | |
| 14.8 | 13.2 | 10.2 | 11.2 | 11.3 | 11.7 | 19.5 | 16.7 | 18.0 | 18.7 | |
| −12.5 | −13.0 | −6.2 | 13.1 | 6.8 | 8.4 | −16.0 | −10.8 | −10.6 | −1.6 | |
| Growth | −47.9% | +22.7% | −290.5% | |||||||
| −12.5 | −13.1 | −6.7 | 12.6 | 6.5 | 8.3 | −16.4 | −11.6 | −11.8 | −3.1 | |
| −0.3 | −0.0 | 0.0 | 0.2 | −19.6 | 2.2 | 18.0 | 0.0 | 0.0 | 0.1 | |
| −12.3 | −13.1 | −6.7 | 12.5 | 26.1 | 6.1 | −34.3 | −11.7 | −11.8 | −3.2 | |
| Growth | +109.7% | −76.7% | −663.8% | |||||||
| Per share | ||||||||||
| −0.44 | −0.46 | −0.23 | 0.41 | 0.85 | 0.20 | −1.08 | −3.59 | −3.59 | −0.89 | |
| −0.44 | −0.46 | −0.23 | 0.40 | 0.83 | 0.19 | −1.08 | −3.59 | −3.59 | −0.89 | |
| Growth | +107.5% | −77.1% | −668.4% | |||||||
| 28.2 | 28.8 | 29.4 | 30.1 | 30.6 | 31.0 | 31.7 | 3.2 | 3.3 | 3.6 | |
| 28.2 | 28.8 | 29.4 | 31.0 | 31.3 | 31.3 | 31.7 | 3.2 | 3.3 | 3.6 | |
| Growth | +2.2% | +2.2% | +5.2% | +1.1% | −0.0% | +1.3% | −89.8% | +1.1% | +8.5% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.