Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.2 | 60.3 | 65.8 | 150.8 | 116.8 | 124.4 | 77.4 | 90.6 | 79.7 | 86.3 |
| Growth | −14.1% | +9.0% | +129.4% | −22.5% | +6.5% | −37.8% | +17.1% | −12.0% | +8.3% | |
| Operating income | −12.5 | −13.0 | −6.2 | 13.1 | 6.8 | 8.4 | −16.0 | −10.8 | −10.6 | −1.6 |
| Net income | −12.3 | −13.1 | −6.7 | 12.5 | 26.1 | 6.1 | −34.3 | −11.7 | −11.8 | −3.2 |
| Growth | +109.7% | −76.7% | −663.8% | |||||||
| EPS, diluted | −0.44 | −0.46 | −0.23 | 0.40 | 0.83 | 0.19 | −1.08 | −3.59 | −3.59 | −0.89 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 24.3% | 22.1% | 24.6% | 25.8% | 27.3% | 22.6% | 23.1% | 25.4% | 32.6% |
| Operating margin | −17.8% | −21.5% | −9.4% | 8.7% | 5.9% | 6.7% | −20.7% | −11.9% | −13.3% | −1.9% |
| Net margin | −17.5% | −21.8% | −10.1% | 8.3% | 22.4% | 4.9% | −44.4% | −12.9% | −14.8% | −3.7% |
| Free cash flow margin | −3.7% | −8.2% | −8.3% | 12.9% | 0.7% | −0.5% | −3.7% | −12.1% | 0.6% | −1.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.9 | −4.4 | −5.1 | 20.3 | 1.7 | −0.1 | −2.3 | −10.1 | 0.6 | −1.1 |
| Capital expenditure | −0.7 | −0.5 | −0.4 | −0.8 | −0.9 | −0.5 | −0.6 | −0.8 | −0.1 | −0.1 |
| Free cash flow | −2.6 | −4.9 | −5.4 | 19.5 | 0.8 | −0.6 | −2.9 | −10.9 | 0.5 | −1.2 |
| Growth | −95.8% | −176.3% | −332.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 17.3 | 9.4 | 8.7 | 28.8 | 19.4 | 14.5 | 16.0 | 5.2 | 6.0 | 3.3 |
| Total debt | 7.0 | 4.1 | 9.4 | 10.1 | 0.0 | 0.0 | 10.0 | 10.0 | 10.3 | 6.0 |
| Net cash (debt) | 10.3 | 5.3 | −0.7 | 18.7 | 19.3 | 14.4 | 6.0 | −4.8 | −4.4 | −2.7 |
| Shareholders’ equity | 35.5 | 23.4 | 18.0 | 31.0 | 58.1 | 65.1 | 33.2 | 22.5 | 11.9 | 16.6 |
| Debt to equity | 0.20 | 0.17 | 0.52 | 0.33 | 0.00 | 0.00 | 0.30 | 0.44 | 0.87 | 0.36 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 24.7% | 24.3% | 22.1% | 24.6% | 25.8% | 27.3% | 22.6% | 23.1% | 25.4% | 32.6% | |
| −17.8% | −21.5% | −9.4% | 8.7% | 5.9% | 6.7% | −20.7% | −11.9% | −13.3% | −1.9% | |
| −17.9% | −21.8% | −10.1% | 8.4% | 5.6% | 6.6% | −21.1% | −12.8% | −14.8% | −3.6% | |
| −17.5% | −21.8% | −10.1% | 8.3% | 22.4% | 4.9% | −44.4% | −12.9% | −14.8% | −3.7% | |
| −3.7% | −8.2% | −8.3% | 12.9% | 0.7% | −0.5% | −3.7% | −12.1% | 0.6% | −1.3% | |
| Spending | ||||||||||
| 2.9% | 3.2% | 2.1% | 1.1% | 1.4% | 1.4% | 2.4% | 1.7% | 1.5% | 1.1% | |
| 21.0% | 21.8% | 15.6% | 7.4% | 9.6% | 9.4% | 25.2% | 18.5% | 22.6% | 21.7% | |
| 0.9% | 0.8% | 0.6% | 0.5% | 0.8% | 0.4% | 0.8% | 0.9% | 0.1% | 0.1% | |
| n/a | n/a | n/a | 1.3% | −301.0% | 26.2% | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −34.7% | −56.0% | −37.1% | 40.2% | 45.0% | 9.4% | −103.3% | −51.8% | −99.3% | −19.0% | |
| −19.8% | −29.0% | −11.9% | 17.2% | 28.2% | 7.0% | −48.0% | −18.5% | −22.5% | −6.1% | |
| Balance and payout | ||||||||||
| 0.20 | 0.17 | 0.52 | 0.33 | 0.00 | 0.00 | 0.30 | 0.44 | 0.87 | 0.36 | |
| 42.9% | 48.3% | 67.9% | 57.2% | 37.4% | 25.0% | 53.5% | 64.3% | 77.3% | 67.8% | |