Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | n/a | n/a | n/a | 0.1 | 0.1 | 0.0 | n/a | n/a |
| Growth | +51.2% | −71.4% | ||||||||
| Operating income | −8.5 | −6.7 | −10.0 | −15.9 | −26.6 | −15.8 | −14.4 | −20.9 | −10.6 | −9.4 |
| Net income | −7.0 | −6.7 | −9.9 | −15.6 | −26.4 | −15.7 | −14.3 | −20.7 | −10.6 | −9.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −7.11 | −9.18 | −47.88 | −4.56 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −18,130.3% | −10,964.6% | −55,519.9% | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a | −18,062.0% | −10,864.0% | −54,858.1% | n/a | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −15,535.8% | −11,675.7% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.1 | −6.4 | −9.1 | −13.0 | −17.0 | −13.5 | −15.2 | −7.3 | −8.6 | −9.2 |
| Capital expenditure | −0.0 | n/a | −0.1 | −0.0 | n/a | −0.0 | −0.1 | n/a | n/a | n/a |
| Free cash flow | −7.1 | n/a | −9.2 | −13.0 | n/a | −13.5 | −15.4 | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.1 | 6.2 | 20.2 | 18.3 | 17.6 | 27.3 | 11.4 | 3.5 | 0.9 | 4.4 |
| Shareholders’ equity | 3.0 | 6.3 | 20.9 | 17.2 | 16.8 | 26.5 | 13.0 | 3.2 | −0.2 | 8.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −18,130.3% | −10,964.6% | −55,519.9% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −18,062.0% | −10,864.0% | −54,858.1% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −18,062.0% | −10,864.0% | −54,858.1% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −15,535.8% | −11,675.7% | n/a | n/a | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 12,169.8% | 7,658.6% | 41,140.4% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | 6,060.5% | 3,406.0% | 14,479.5% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | 50.4% | 97.0% | n/a | n/a | n/a | |
| Returns | ||||||||||
| −236.5% | −106.6% | −47.5% | −90.3% | −156.9% | −59.3% | −109.8% | −652.0% | n/a | −118.9% | |
| −162.8% | −93.3% | −45.0% | −78.8% | −141.5% | −55.7% | −96.8% | −415.9% | −717.7% | −97.8% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 36.2% | 114.4% | 17.7% | |