Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | 12.4 | 80.4 | 86.8 | 79.2 | 145.8 | 161.6 | 159.8 |
| Growth | +547.0% | +7.9% | −8.8% | +84.2% | +10.9% | −1.1% | |
| Operating income | 36.4 | 5.5 | −145.5 | −91.8 | −43.2 | −263.0 | −35.7 |
| Net income | 20.5 | −9.5 | −136.2 | −130.7 | −14.3 | −248.6 | −45.4 |
| Growth | −146.5% | ||||||
| EPS, diluted | 0.16 | −0.07 | −0.79 | −0.51 | −0.18 | −3.06 | −0.48 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 415.4% | 60.3% | −65.1% | −35.9% | 21.7% | 23.5% | 29.7% |
| Operating margin | 293.0% | 6.8% | −167.6% | −116.0% | −29.6% | −162.7% | −22.3% |
| Net margin | 165.0% | −11.9% | −156.9% | −165.1% | −9.8% | −153.8% | −28.4% |
| Free cash flow margin | −556.3% | −178.9% | −141.0% | −51.0% | −58.3% | −42.0% | −0.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.7 | −35.1 | −45.1 | −28.6 | −36.2 | −38.8 | 3.9 |
| Capital expenditure | −56.4 | −108.8 | −77.2 | −11.8 | −48.7 | −29.1 | −4.7 |
| Free cash flow | −69.1 | −143.8 | −122.3 | −40.3 | −85.0 | −67.9 | −0.9 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Total debt | 3.3 | 49.6 | 115.3 | 0.3 | 0.2 | 0.2 | 0.1 |
| Shareholders’ equity | 184.6 | 327.0 | 299.5 | 479.8 | 508.1 | 271.6 | 306.0 |
| Debt to equity | 0.02 | 0.15 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021† 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 30 Sep 2023 | FY2024† 30 Sep 2024 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| n/a | n/a | n/a | n/a | n/a | 30.2 | 37.2 | |
| 45.0 | 93.1 | 66.4 | 36.7 | 50.3 | 63.6 | 67.4 | |
| 98.6 | 218.5 | 247.4 | 235.9 | 259.8 | 99.0 | 96.2 | |
| 302.6 | 428.5 | 435.1 | 554.0 | 577.1 | 298.5 | 407.9 | |
| Growth | +41.6% | +1.5% | +27.3% | +4.2% | −48.3% | +36.7% | |
| Liabilities | |||||||
| 0.4 | 3.5 | 11.6 | 0.1 | 0.1 | 0.1 | 0.1 | |
| 2.9 | 46.1 | 103.7 | 0.2 | 0.2 | 0.1 | 0.0 | |
| calc | 3.3 | 49.6 | 115.3 | 0.3 | 0.2 | 0.2 | 0.1 |
| 118.0 | 101.5 | 135.6 | 74.2 | 69.0 | 26.8 | 101.9 | |
| Equity | |||||||
| 0.8 | −8.8 | −144.9 | −275.6 | −289.9 | −538.5 | −584.0 | |
| 184.6 | 327.0 | 299.5 | 479.8 | 508.1 | 271.6 | 306.0 | |
| Growth | +77.1% | −8.4% | +60.2% | +5.9% | −46.5% | +12.7% | |
| Per share and net cash | |||||||
| n/a | 156.2 | 156.2 | 298.8 | n/a | n/a | 108.6 | |
| calc | n/a | 2.09 | 1.92 | 1.61 | n/a | n/a | 2.82 |
† The number of shares outstanding jumps at 2021 and 2024, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.