Closing prices at the end of each trading day, from 1 Nov 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Revenue | 5.0 | 6.2 | 6.1 |
| Growth | +23.5% | −1.0% | |
| Net income | −2.4 | −95.0 | −0.6 |
| Growth | |||
| EPS, diluted | −0.37 | −14.69 | −0.02 |
| Growth |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Net margin | −47.9% | −1,540.8% | −10.4% |
| Free cash flow margin | 29.4% | 75.1% | −56.0% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Operating cash flow | 2.0 | 5.3 | −3.1 |
| Capital expenditure | −0.5 | −0.7 | −0.3 |
| Free cash flow | 1.5 | 4.6 | −3.4 |
| Growth | +215.7% | −173.8% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Cash and securities | 0.3 | 0.4 | 0.6 |
| Total debt | 5.8 | 5.8 | 4.3 |
| Net cash (debt) | −5.5 | −5.4 | −3.7 |
| Shareholders’ equity | 13.1 | 8.0 | 14.7 |
| Debt to equity | 0.44 | 0.72 | 0.29 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|
| Revenue and profit | |||
| 5.0 | 6.2 | 6.1 | |
| Growth | +23.5% | −1.0% | |
| 1.1 | 1.0 | n/a | |
| −2.4 | −94.8 | −0.8 | |
| 0.0 | 0.1 | −0.1 | |
| −2.4 | −95.0 | −0.6 | |
| Growth | |||
| Per share | |||
| −0.37 | −14.69 | −0.02 | |
| −0.37 | −14.69 | −0.02 | |
| Growth | |||
| 6.4 | 6.5 | 26.0 | |