Closing prices at the end of each trading day, from 6 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 122.8 | 169.8 | 260.2 |
| Growth | +38.3% | +53.2% | |
| Operating income | −66.0 | −43.7 | −12.0 |
| Net income | −67.5 | −47.1 | −12.8 |
| Growth | |||
| EPS, diluted | −9.52 | −6.11 | −0.35 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 57.0% | 60.6% | 65.7% |
| Operating margin | −53.8% | −25.7% | −4.6% |
| Net margin | −55.0% | −27.8% | −4.9% |
| Free cash flow margin | −40.8% | −20.5% | 6.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −49.7 | −34.2 | 18.3 |
| Capital expenditure | −0.4 | −0.6 | −1.3 |
| Free cash flow | −50.2 | −34.8 | 16.9 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 115.6 | 76.4 | 222.0 |
| Total debt | n/a | 29.8 | 0.0 |
| Net cash (debt) | n/a | 46.6 | 222.0 |
| Shareholders’ equity | −350.1 | −384.4 | 229.7 |
| Debt to equity | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 122.8 | 169.8 | 260.2 | |
| Growth | +38.3% | +53.2% | |
| 52.8 | 66.9 | 89.3 | |
| 70.0 | 102.9 | 170.9 | |
| Growth | +47.0% | +66.2% | |
| 33.7 | 35.9 | 40.7 | |
| 36.0 | 42.6 | 52.2 | |
| −66.0 | −43.7 | −12.0 | |
| Growth | |||
| −67.5 | −47.1 | −12.8 | |
| 0.0 | 0.0 | 0.0 | |
| −67.5 | −47.1 | −12.8 | |
| Growth | |||
| Per share | |||
| −9.52 | −6.11 | −0.35 | |
| −9.52 | −6.11 | −0.35 | |
| Growth | |||
| 7.1 | 7.7 | 36.6 | |
| 7.1 | 7.7 | 36.6 | |
| Growth | +8.9% | +374.5% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.