Closing prices at the end of each trading day, from 18 Feb 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.1 | 2.5 | 0.8 |
| Growth | +4,217.3% | −67.7% | |||
| Operating income | −3.4 | −13.5 | −36.0 | −56.5 | −17.9 |
| Net income | −3.4 | −13.4 | −37.4 | −58.7 | −14.0 |
| Growth | |||||
| EPS, diluted | −1.26 | −1.10 | −87.45 | −1,823.39 | −16.56 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −1,927.9% | 41.8% | 77.6% |
| Operating margin | n/a | n/a | −61,634.5% | −2,238.0% | −2,190.0% |
| Net margin | n/a | n/a | −63,986.5% | −2,325.2% | −1,721.0% |
| Free cash flow margin | n/a | n/a | −23,235.0% | −416.9% | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −2.0 | −8.7 | −13.6 | −10.5 | −9.7 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | n/a |
| Free cash flow | −2.0 | −8.7 | −13.6 | −10.5 | n/a |
| Growth | |||||
| Buybacks | n/a | −0.6 | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 1.9 | 25.8 | 4.6 | 0.6 | 5.2 |
| Shareholders’ equity | 1.4 | 22.4 | −5.6 | 8.5 | 15.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | n/a | 0.1 | 2.5 | 0.8 | |
| Growth | +4,217.3% | −67.7% | |||
| n/a | n/a | 1.2 | 1.5 | 0.2 | |
| n/a | n/a | −1.1 | 1.1 | 0.6 | |
| Growth | −40.0% | ||||
| 1.3 | 4.1 | 1.9 | 0.2 | n/a | |
| 2.1 | 9.4 | 14.8 | 11.2 | 7.0 | |
| −3.4 | −13.5 | −36.0 | −56.5 | −17.9 | |
| Growth | |||||
| n/a | −13.4 | −37.4 | −59.7 | −14.0 | |
| 675,730.0 | 3,158,873.0 | −0.0 | −1.0 | 0.0 | |
| −3.4 | −13.4 | −37.4 | −58.7 | −14.0 | |
| Growth | |||||
| Per share | |||||
| −1.26 | −1.10 | −87.45 | −1,823.39 | −16.56 | |
| −1.26 | −1.10 | −87.45 | −1,823.39 | −16.56 | |
| Growth | |||||
| 3.2 | 12.3 | 0.4 | 0.0 | 0.9 | |
| 3.2 | 12.3 | 0.4 | 0.0 | 0.9 | |
| Growth | +283.5% | −96.5% | −92.4% | +2,803.0% | |
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.