Closing prices at the end of each trading day, from 18 Feb 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.1 | 2.5 | 0.8 |
| Growth | +4,217.3% | −67.7% | |||
| Operating income | −3.4 | −13.5 | −36.0 | −56.5 | −17.9 |
| Net income | −3.4 | −13.4 | −37.4 | −58.7 | −14.0 |
| Growth | |||||
| EPS, diluted | −1.26 | −1.10 | −87.45 | −1,823.39 | −16.56 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −1,927.9% | 41.8% | 77.6% |
| Operating margin | n/a | n/a | −61,634.5% | −2,238.0% | −2,190.0% |
| Net margin | n/a | n/a | −63,986.5% | −2,325.2% | −1,721.0% |
| Free cash flow margin | n/a | n/a | −23,235.0% | −416.9% | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −2.0 | −8.7 | −13.6 | −10.5 | −9.7 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | n/a |
| Free cash flow | −2.0 | −8.7 | −13.6 | −10.5 | n/a |
| Growth | |||||
| Buybacks | n/a | −0.6 | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 1.9 | 25.8 | 4.6 | 0.6 | 5.2 |
| Shareholders’ equity | 1.4 | 22.4 | −5.6 | 8.5 | 15.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | n/a | −1,927.9% | 41.8% | 77.6% | |
| n/a | n/a | −61,634.5% | −2,238.0% | −2,190.0% | |
| n/a | n/a | −64,008.0% | −2,366.6% | −1,720.9% | |
| n/a | n/a | −63,986.5% | −2,325.2% | −1,721.0% | |
| n/a | n/a | −23,235.0% | −416.9% | n/a | |
| Spending | |||||
| n/a | n/a | 3,334.3% | 6.1% | n/a | |
| n/a | n/a | 25,264.1% | 445.0% | 863.9% | |
| n/a | n/a | 5.6% | 1.1% | n/a | |
| Returns | |||||
| −236.2% | −59.9% | n/a | −687.0% | −89.0% | |
| −110.8% | −51.0% | −42.7% | −208.3% | −56.3% | |
| Balance and payout | |||||
| 53.1% | 14.9% | 25.0% | 65.9% | 36.7% | |