Closing prices at the end of each trading day, from 25 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.3 | 0.2 | 0.3 | 2.2 | 2.9 | 2.1 | 15.7 | 7.2 | 50.7 |
| Growth | −30.7% | +68.6% | +575.4% | +34.3% | −26.9% | +638.1% | −54.2% | +605.3% | ||
| Operating income | −0.0 | −2.4 | −8.4 | −15.4 | −11.5 | −18.0 | −69.4 | −39.7 | −34.6 | −58.4 |
| Net income | −0.0 | −3.0 | −12.1 | −19.4 | −13.5 | −15.0 | −73.2 | −44.8 | −38.0 | −132.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.44 | −1.73 | −0.88 | −0.61 | −0.62 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 70.9% | 79.3% | 75.3% | 42.9% | 37.7% | 52.2% | 40.7% | 4.8% | 39.7% |
| Operating margin | n/a | −872.6% | −4,439.1% | −4,798.0% | −532.6% | −618.3% | −3,266.0% | −253.2% | −481.1% | −115.1% |
| Net margin | n/a | −1,101.4% | −6,365.8% | −6,052.2% | −622.9% | −516.9% | −3,445.3% | −285.8% | −528.4% | −260.7% |
| Free cash flow margin | n/a | n/a | −4,768.5% | −4,601.5% | −348.6% | −613.0% | −1,921.3% | −218.1% | −488.0% | −80.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −2.6 | −8.5 | −14.7 | −7.5 | −16.9 | −38.0 | −34.0 | −33.5 | −38.7 |
| Capital expenditure | n/a | n/a | −0.5 | −0.1 | −0.0 | −0.9 | −2.9 | −0.2 | −1.6 | −2.0 |
| Free cash flow | n/a | n/a | −9.1 | −14.7 | −7.5 | −17.8 | −40.8 | −34.2 | −35.1 | −40.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.5 | 1.1 | 2.2 | 26.1 | 40.8 | 29.8 | 15.0 | 30.0 | 550.7 |
| Total debt | n/a | n/a | n/a | 0.5 | 0.9 | 0.3 | n/a | n/a | 0.3 | n/a |
| Net cash (debt) | n/a | n/a | n/a | 1.7 | 25.2 | 40.5 | n/a | n/a | 29.7 | n/a |
| Shareholders’ equity | −4.9 | −7.9 | −14.9 | −12.4 | 15.1 | 112.2 | 58.2 | 33.1 | 16.6 | 437.8 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.06 | 0.00 | n/a | n/a | 0.02 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.3 | 0.2 | 0.3 | 2.2 | 2.9 | 2.1 | 15.7 | 7.2 | 50.7 | |
| Growth | −30.7% | +68.6% | +575.4% | +34.3% | −26.9% | +638.1% | −54.2% | +605.3% | ||
| n/a | 0.1 | 0.0 | 0.1 | 1.2 | 1.8 | 1.0 | 9.3 | 6.8 | 30.6 | |
| −0.0 | 0.2 | 0.2 | 0.2 | 0.9 | 1.1 | 1.1 | 6.4 | 0.3 | 20.2 | |
| Growth | −22.6% | +60.1% | +284.5% | +18.1% | +1.2% | +475.3% | −94.6% | +5,742.3% | ||
| n/a | 1.0 | 3.1 | 5.4 | 3.6 | 5.8 | 24.0 | 17.1 | 12.5 | 20.9 | |
| n/a | 1.1 | 2.6 | 4.8 | 7.6 | 11.8 | 23.6 | 21.6 | 17.1 | 44.5 | |
| −0.0 | −2.4 | −8.4 | −15.4 | −11.5 | −18.0 | −69.4 | −39.7 | −34.6 | −58.4 | |
| Growth | ||||||||||
| n/a | −3.0 | −12.1 | −19.4 | −13.5 | −17.9 | −73.2 | −44.8 | −38.0 | −132.9 | |
| n/a | n/a | n/a | n/a | n/a | −2.9 | n/a | n/a | n/a | 0.5 | |
| −0.0 | −3.0 | −12.1 | −19.4 | −13.5 | −15.0 | −73.2 | −44.8 | −38.0 | −132.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.44 | −1.73 | −0.88 | −0.61 | −0.62 | |
| n/a | n/a | n/a | n/a | n/a | −0.44 | −1.73 | −0.88 | −0.61 | −0.62 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 34.2 | 42.2 | 52.7 | 0.1 | 0.2 | |
| n/a | n/a | n/a | n/a | n/a | 34.2 | 42.2 | 52.7 | 0.1 | 0.2 | |
| Growth | +23.6% | +24.9% | −99.9% | +217.2% | ||||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.