Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.39 | 1.19 | 1.06 | 1.12 | 0.96 | 1.05 | 0.95 | 1.07 | 0.98 | 1.07 |
| Growth | −13.9% | −11.0% | +5.7% | −14.5% | +9.3% | −9.2% | +11.8% | −8.5% | +9.3% | |
| Net income | −0.20 | −0.13 | −0.07 | −0.14 | −0.04 | 0.02 | 0.03 | −0.06 | 0.03 | 0.19 |
| Growth | +42.0% | −347.9% | +459.0% | |||||||
| EPS, diluted | −1.61 | −1.01 | n/a | −15.86 | −4.59 | 1.93 | 2.85 | −8.34 | 4.13 | 21.46 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −14.4% | −10.7% | −6.7% | −12.7% | −4.2% | 1.7% | 2.7% | −6.0% | 3.5% | 17.8% |
| Free cash flow margin | 27.9% | 33.5% | 24.8% | 13.4% | 26.7% | −44.9% | 17.6% | 0.8% | −58.9% | −70.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.42 | 0.41 | 0.27 | 0.15 | 0.26 | −0.47 | 0.17 | 0.01 | −0.57 | −0.75 |
| Capital expenditure | −0.03 | −0.01 | −0.01 | −0.00 | −0.00 | −0.00 | −0.01 | −0.00 | −0.00 | −0.00 |
| Free cash flow | 0.39 | 0.40 | 0.26 | 0.15 | 0.26 | −0.47 | 0.17 | 0.01 | −0.57 | −0.75 |
| Growth | +3.2% | −34.1% | −43.1% | +71.3% | −283.6% | −95.1% | −7,107.3% | |||
| Buybacks | −0.01 | 0.00 | 0.00 | 0.00 | −0.00 | 0.00 | −0.05 | 0.00 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.26 | 0.26 | 0.33 | 0.43 | 0.28 | 0.19 | 0.21 | 0.20 | 0.18 | 0.18 |
| Shareholders’ equity | 0.65 | 0.55 | 0.55 | 0.41 | 0.42 | 0.48 | 0.46 | 0.40 | 0.44 | 0.63 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −14.9% | −12.1% | −6.7% | −11.3% | −11.0% | −0.4% | 2.6% | −5.4% | 4.0% | 5.9% | |
| −14.4% | −10.7% | −6.7% | −12.7% | −4.2% | 1.7% | 2.7% | −6.0% | 3.5% | 17.8% | |
| 27.9% | 33.5% | 24.8% | 13.4% | 26.7% | −44.9% | 17.6% | 0.8% | −58.9% | −70.4% | |
| Spending | ||||||||||
| 2.4% | 0.8% | 0.8% | 0.2% | 0.4% | 0.3% | 0.6% | 0.2% | 0.1% | 0.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −3.2% | n/a | 13.5% | −202.2% | |
| Returns | ||||||||||
| −30.6% | −23.5% | −12.8% | −34.5% | −9.7% | 3.8% | 5.6% | −15.9% | 7.7% | 30.2% | |
| −2.6% | −1.5% | −0.8% | −1.4% | −0.4% | 0.1% | 0.2% | −0.5% | 0.2% | 1.2% | |
| Balance and payout | ||||||||||
| 91.4% | 93.5% | 94.1% | 96.0% | 96.1% | 96.1% | 96.3% | 96.8% | 97.0% | 95.8% | |
| 1.5% | 0.0% | 0.0% | 0.0% | 1.8% | n/a | 29.8% | 0.0% | n/a | n/a | |