Closing prices at the end of each trading day, from 15 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 267.1 | 425.3 | 724.6 | 1,222.1 | 1,792.1 | 2,318.3 | 3,014.0 |
| Growth | +59.2% | +70.4% | +68.7% | +46.6% | +29.4% | +30.0% | |
| Operating income | 5.7 | −17.1 | −141.1 | 85.1 | 180.2 | 211.6 | 377.0 |
| Net income | −1.5 | −27.5 | −170.2 | 57.7 | 79.6 | 242.3 | 203.7 |
| Growth | +38.0% | +204.4% | −15.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 53.6% | 54.3% | 59.4% | 56.0% | 59.6% | 60.6% | 62.8% |
| Operating margin | 2.1% | −4.0% | −19.5% | 7.0% | 10.1% | 9.1% | 12.5% |
| Net margin | −0.6% | −6.5% | −23.5% | 4.7% | 4.4% | 10.5% | 6.8% |
| Free cash flow margin | −4.7% | −6.0% | −1.1% | −23.5% | 10.6% | 19.4% | 9.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.2 | −14.7 | 16.9 | −227.0 | 232.1 | 510.6 | 359.5 |
| Capital expenditure | −7.4 | −11.0 | −24.6 | −60.3 | −42.8 | −60.5 | −72.9 |
| Free cash flow | −12.7 | −25.7 | −7.7 | −287.3 | 189.3 | 450.1 | 286.6 |
| Growth | +137.8% | −36.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | n/a | 90.6 | 653.1 | 371.0 | 494.6 | 924.3 | 1,019.9 |
| Shareholders’ equity | 64.4 | 245.1 | 848.4 | 969.5 | 1,074.5 | 1,391.8 | 1,632.4 |
In millions of CHF, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 53.6% | 54.3% | 59.4% | 56.0% | 59.6% | 60.6% | 62.8% | |
| 2.1% | −4.0% | −19.5% | 7.0% | 10.1% | 9.1% | 12.5% | |
| 1.2% | −5.7% | −22.0% | 6.4% | 3.9% | 12.1% | 6.8% | |
| −0.6% | −6.5% | −23.5% | 4.7% | 4.4% | 10.5% | 6.8% | |
| −4.7% | −6.0% | −1.1% | −23.5% | 10.6% | 19.4% | 9.5% | |
| Spending | |||||||
| n/a | 0.4% | 0.7% | 0.7% | 0.5% | 0.4% | 0.4% | |
| 51.4% | 58.4% | 78.9% | 49.1% | 49.5% | 51.5% | 50.3% | |
| 2.8% | 2.6% | 3.4% | 4.9% | 2.4% | 2.6% | 2.4% | |
| 146.8% | n/a | n/a | 25.9% | −15.2% | 13.4% | 0.7% | |
| Returns | |||||||
| −2.3% | −11.2% | −20.1% | 6.0% | 7.4% | 17.4% | 12.5% | |
| n/a | −7.2% | −13.8% | 4.2% | 5.0% | 10.2% | 7.2% | |
Shown in CHF as filed; the screener converts to dollars.