Closing prices at the end of each trading day, from 18 Jun 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.84 | 4.74 | 2.58 | 8.02 | 15.57 | 6.95 | 5.15 | 4.37 |
| Growth | +157.9% | −45.5% | +210.5% | +94.1% | −55.4% | −25.8% | −15.2% | |
| Operating income | −0.16 | −0.25 | −0.19 | −0.57 | −0.93 | −0.39 | −0.32 | −0.29 |
| Net income | −0.24 | −0.34 | −0.25 | −0.66 | −1.35 | −0.28 | −0.39 | −1.30 |
| Growth | ||||||||
| EPS, diluted | −3.16 | −4.37 | −2.31 | −1.12 | −2.16 | −0.42 | −0.56 | −1.70 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 7.3% | 6.3% | 8.5% | 9.1% | 4.3% | 7.0% | 8.4% | 8.0% |
| Operating margin | −8.9% | −5.2% | −7.2% | −7.1% | −6.0% | −5.6% | −6.2% | −6.6% |
| Net margin | −13.1% | −7.2% | −9.8% | −8.3% | −8.7% | −4.0% | −7.6% | −29.7% |
| Free cash flow margin | −65.3% | −6.3% | 25.7% | −72.6% | 4.5% | 33.2% | −12.0% | 23.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.18 | −0.27 | 0.68 | −5.79 | 0.73 | 2.34 | −0.60 | 1.05 |
| Capital expenditure | −0.02 | −0.03 | −0.02 | −0.03 | −0.04 | −0.04 | −0.03 | −0.01 |
| Free cash flow | −1.20 | −0.30 | 0.67 | −5.83 | 0.69 | 2.31 | −0.62 | 1.04 |
| Growth | −976.2% | +232.9% | −126.9% | |||||
| Buybacks | −0.04 | −0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.26 | 0.41 | 1.41 | 1.73 | 1.14 | 1.00 | 0.67 | 0.96 |
| Total debt | n/a | 1.07 | 0.48 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | −0.67 | 0.93 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −0.41 | −0.73 | 1.55 | 2.25 | 1.09 | 0.97 | 0.71 | 1.01 |
| Debt to equity | n/a | n/a | 0.31 | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 1.84 | 4.74 | 2.58 | 8.02 | 15.57 | 6.95 | 5.15 | 4.37 | |
| Growth | +157.9% | −45.5% | +210.5% | +94.1% | −55.4% | −25.8% | −15.2% | |
| 1.70 | 4.44 | 2.36 | 7.29 | 14.90 | 6.46 | 4.72 | 4.02 | |
| 0.13 | 0.30 | 0.22 | 0.73 | 0.67 | 0.49 | 0.43 | 0.35 | |
| Growth | +125.6% | −26.9% | +231.8% | −8.6% | −27.0% | −11.1% | −19.2% | |
| 0.03 | 0.05 | 0.06 | 0.13 | 0.17 | 0.17 | 0.14 | 0.08 | |
| 0.07 | 0.11 | 0.13 | 0.62 | 0.35 | 0.21 | 0.18 | 0.24 | |
| −0.16 | −0.25 | −0.19 | −0.57 | −0.93 | −0.39 | −0.32 | −0.29 | |
| Growth | ||||||||
| −0.24 | −0.34 | −0.25 | −0.66 | −1.35 | −0.27 | −0.39 | −1.30 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| −0.24 | −0.34 | −0.25 | −0.66 | −1.35 | −0.28 | −0.39 | −1.30 | |
| Growth | ||||||||
| Per share | ||||||||
| −3.16 | −4.26 | −2.31 | −1.12 | −2.16 | −0.42 | −0.56 | −1.70 | |
| −3.16 | −4.37 | −2.31 | −1.12 | −2.16 | −0.42 | −0.56 | −1.70 | |
| Growth | ||||||||
| 78.6 | 80.0 | 109.3 | 592.6 | 627.1 | 657.1 | 699.5 | 766.5 | |
| 78.6 | 80.0 | 109.3 | 592.6 | 627.1 | 657.1 | 699.5 | 766.5 | |
| Growth | +1.8% | +36.7% | +442.1% | +5.8% | +4.8% | +6.4% | +9.6% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.