Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62.7 | 213.2 | 490.5 | 392.6 | 213.6 | 224.9 | 217.8 | 247.3 | n/a | n/a |
| Growth | +240.2% | +130.0% | −20.0% | −45.6% | +5.3% | −3.1% | +13.5% | |||
| Operating income | 29.1 | −70.4 | −113.5 | −183.2 | 41.7 | 112.2 | 123.0 | 87.7 | n/a | n/a |
| Net income | 42.1 | −42.5 | −105.6 | −234.2 | 16.9 | −23.6 | −118.8 | −48.3 | n/a | n/a |
| Growth | −200.9% | −239.6% | ||||||||
| EPS, diluted | 0.40 | −0.33 | −0.67 | n/a | 0.10 | −0.14 | −0.66 | −0.26 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 81.8% | 27.9% | 13.6% | 21.1% | 48.8% | 61.8% | 69.0% | 70.5% | n/a | n/a |
| Operating margin | 46.4% | −33.0% | −23.1% | −46.7% | 19.5% | 49.9% | 56.5% | 35.4% | n/a | n/a |
| Net margin | 67.2% | −19.9% | −21.5% | −59.7% | 7.9% | −10.5% | −54.5% | −19.5% | n/a | n/a |
| Free cash flow margin | 85.1% | 22.8% | 16.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 53.4 | 48.7 | 82.2 | 91.6 | 108.0 | 106.1 | 109.9 | 187.0 | n/a | n/a |
| Capital expenditure | −0.1 | −0.1 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 53.3 | 48.6 | 82.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −8.9% | +68.9% | ||||||||
| Dividends paid | −15.3 | −19.3 | −27.8 | −27.5 | −28.9 | −32.5 | −37.9 | −39.9 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 499.2 | 333.7 | 174.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total debt | 45.8 | 464.3 | 352.8 | 349.0 | 400.4 | 410.4 | 148.0 | 191.9 | n/a | n/a |
| Net cash (debt) | 453.5 | −130.6 | −178.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1,212.4 | 1,894.4 | 1,771.6 | 1,493.4 | 1,728.4 | 1,634.6 | 1,737.2 | 1,650.5 | n/a | n/a |
| Debt to equity | 0.04 | 0.25 | 0.20 | 0.23 | 0.23 | 0.25 | 0.09 | 0.12 | n/a | n/a |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 81.8% | 27.9% | 13.6% | 21.1% | 48.8% | 61.8% | 69.0% | 70.5% | n/a | n/a | |
| 46.4% | −33.0% | −23.1% | −46.7% | 19.5% | 49.9% | 56.5% | 35.4% | n/a | n/a | |
| 82.3% | −30.9% | −28.7% | −69.9% | 12.7% | 45.6% | 51.9% | −14.2% | n/a | n/a | |
| 67.2% | −19.9% | −21.5% | −59.7% | 7.9% | −10.5% | −54.5% | −19.5% | n/a | n/a | |
| 85.1% | 22.8% | 16.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 26.7% | 11.5% | 3.7% | 6.0% | 12.1% | 8.7% | 9.3% | 13.3% | n/a | n/a | |
| 0.2% | 0.1% | 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 18.9% | n/a | n/a | n/a | 40.2% | 25.3% | 24.6% | n/a | n/a | n/a | |
| Returns | ||||||||||
| 3.5% | −2.2% | −6.0% | −15.7% | 1.0% | −1.4% | −6.8% | −2.9% | n/a | n/a | |
| 3.0% | −1.7% | −4.7% | −12.0% | 0.7% | −1.0% | −5.9% | −2.5% | n/a | n/a | |
| Balance and payout | ||||||||||
| 0.04 | 0.25 | 0.20 | 0.23 | 0.23 | 0.25 | 0.09 | 0.12 | n/a | n/a | |
| 14.3% | 24.7% | 20.7% | 23.3% | 23.2% | 24.9% | 13.0% | 16.0% | n/a | n/a | |
| 36.4% | n/a | n/a | n/a | 171.3% | n/a | n/a | n/a | n/a | n/a | |
| 28.7% | 39.8% | 33.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Shown in CAD as filed; the screener converts to dollars.