Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.00 | 0.00 | −0.04 | 0.02 | 0.00 | −0.06 | −0.26 | −0.04 | 0.04 | 0.16 |
| Growth | +1.4% | −2,311.6% | −91.2% | −3,143.2% | +322.3% | |||||
| EPS, diluted | 0.08 | 0.05 | −0.85 | 0.43 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −37.5% | −1,800.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.05 | 0.09 | 0.09 | 0.05 | 0.06 | 0.10 | 0.29 | 0.01 | 0.07 | 0.12 |
| Buybacks | 0.00 | 0.00 | −0.03 | −0.00 | −0.00 | −0.00 | −0.02 | −0.01 | −0.00 | −0.01 |
| Dividends paid | −0.04 | −0.07 | −0.06 | −0.05 | −0.05 | −0.09 | −0.09 | −0.08 | −0.09 | −0.18 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.07 | 0.21 | 0.11 | 0.19 | 0.22 | 0.39 | 0.21 | 0.17 | 0.31 | 0.67 |
| Shareholders’ equity | 0.33 | 0.46 | 0.34 | 0.40 | 0.42 | 0.77 | 0.44 | 0.47 | 0.67 | 1.37 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.07 | 0.21 | 0.11 | 0.19 | 0.22 | 0.39 | 0.21 | 0.17 | 0.31 | 0.67 | |
| 3.14 | 4.02 | 3.40 | 3.88 | 4.06 | 7.07 | 3.87 | 4.26 | 5.72 | 11.68 | |
| Growth | +28.2% | −15.6% | +14.3% | +4.5% | +74.2% | −45.3% | +10.3% | +34.2% | +104.1% | |
| Liabilities | ||||||||||
| 2.81 | 3.56 | 3.06 | 3.49 | 3.64 | 6.30 | 3.43 | 3.80 | 5.05 | 10.30 | |
| Equity | ||||||||||
| 0.00 | 0.00 | −0.04 | −0.02 | −0.02 | −0.08 | −0.34 | −0.38 | −0.34 | −0.18 | |
| 0.33 | 0.46 | 0.34 | 0.40 | 0.42 | 0.77 | 0.44 | 0.47 | 0.67 | 1.37 | |
| Growth | +38.9% | −27.3% | +17.7% | +5.0% | +85.0% | −42.9% | +7.1% | +42.3% | +105.2% | |
| Per share and net cash | ||||||||||
| 33.0 | 53.1 | 49.1 | 63.1 | 76.1 | 35.4 | 36.8 | 51.6 | 82.6 | 182.0 | |
| calc | 10.10 | 8.71 | 6.84 | 6.27 | 5.46 | 21.70 | 11.93 | 9.10 | 8.09 | 7.54 |
Lines marked calc are worked out here from filed figures; point at one for how.